Amer Sports, Inc. (AS)
NYSE: AS · Real-Time Price · USD
36.76
+0.65 (1.80%)
Aug 7, 2026, 11:04 AM EDT - Market open
Amer Sports Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2018 | Q3 2018 | Q2 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '18 Dec 31, 2018 | Sep '18 Sep 30, 2018 | Jun '18 Jun 30, 2018 |
| 1,946 | 2,101 | 1,756 | 1,236 | 1,473 | 1,636 | 1,354 | 1,001 | 1,193 | 1,315 | 1,146 | 856.8 | 1,050 | 1,199 | 847.4 | 693.5 | 809.2 | 1,005 | 878.72 | 564.65 | |
Revenue Growth (YoY) | 32.12% | 28.47% | 29.73% | 23.46% | 23.48% | 24.37% | 18.10% | 16.88% | 13.54% | 9.70% | 35.27% | 23.55% | 29.79% | 19.32% | -3.56% | 22.82% | 5.23% | 6.52% | 6.53% | -0.40% |
Cost of Revenue | 780.1 | 889 | 758.1 | 513.4 | 621.4 | 718 | 606.5 | 442.5 | 544.4 | 631.8 | 564.9 | 400.2 | 495.4 | 596.7 | 415.2 | 364.7 | 408.6 | 557 | 472.78 | 315.41 |
Gross Profit | 1,165 | 1,212 | 998.2 | 722.9 | 851.1 | 917.5 | 747.3 | 558.9 | 648.1 | 683.2 | 581.4 | 456.6 | 554.9 | 602 | 432.2 | 328.8 | 400.6 | 447.6 | 405.94 | 249.24 |
Selling, General & Admin | 856.2 | 988.3 | 776.6 | 697.8 | 641.9 | 732.3 | 586.5 | 567.8 | 543.8 | 1,267 | 481.3 | 445.3 | 422.4 | 937.2 | 364.1 | 340.8 | 348.8 | 323.49 | 254.61 | 256.72 |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.59 | 25.41 | 29.58 |
Other Operating Expenses | -11.9 | -4.2 | 5.7 | -18.6 | -5 | -8.4 | -15.9 | -0.4 | -4.7 | -10.1 | -4.6 | 3.8 | 2.1 | 191.6 | -2.2 | -1 | 2.3 | -4.6 | -2.09 | -1.29 |
Total Operating Expenses | 844.3 | 984.1 | 782.3 | 679.2 | 636.9 | 723.9 | 570.6 | 567.4 | 539.1 | 1,257 | 476.7 | 449.1 | 424.5 | 1,129 | 361.9 | 339.8 | 351.1 | 353.48 | 277.94 | 285.01 |
Operating Income | 321.1 | 228 | 215.9 | 43.7 | 214.2 | 193.6 | 176.7 | -8.5 | 109 | 59.8 | 104.7 | 7.5 | 130.4 | -58.1 | 70.3 | -11 | 49.5 | 96.3 | 129.63 | -34.6 |
Interest Income | 2.7 | 2 | 1.5 | 1.4 | 1.5 | 2.5 | 1.1 | 2.5 | 2.7 | 1.9 | 1.4 | 1.8 | 1.3 | 1.2 | 0.6 | 0.9 | 0.6 | - | - | - |
Interest Expense | -24.9 | -20.1 | -25.6 | -30 | -22 | -64.1 | -44.1 | -42.6 | -68.3 | -116.8 | -109.4 | -101.1 | -86.1 | -68 | -55.6 | -55.3 | -57.6 | - | - | - |
Other Non-Operating Income (Expense) | -58.3 | -2.5 | 5.9 | 6.7 | 3.9 | -61.1 | -4.8 | -5.1 | -28.3 | - | - | - | - | - | - | - | - | -18.62 | -11.26 | -10.64 |
Total Non-Operating Income (Expense) | -80.5 | -20.6 | -18.2 | -21.9 | -16.6 | -122.7 | -47.8 | -45.2 | -93.9 | -114.9 | -108 | -99.3 | -84.8 | -66.8 | -55 | -54.4 | -57 | -18.62 | -11.26 | -10.64 |
Pretax Income | 240.6 | 207.4 | 197.7 | 21.8 | 197.6 | 70.9 | 128.9 | -53.7 | 15.1 | -55.1 | -3.3 | -91.8 | 45.6 | -124.9 | 15.3 | -65.4 | -7.5 | 77.68 | 118.37 | -45.24 |
Provision for Income Taxes | 70.5 | 73.9 | 51.3 | -0.6 | 59.5 | 53.8 | 72.7 | -51.9 | 8.2 | 39.8 | 32.6 | 5.2 | 26.6 | 23.4 | 17 | -3.8 | 11.7 | 19.08 | 29.59 | -11.46 |
Net Income | 170.1 | 133.5 | 146.4 | 22.4 | 138.1 | 17.1 | 56.2 | -1.8 | 6.9 | -94.9 | -35.9 | -97 | 19 | -148.3 | -1.7 | -61.6 | -19.2 | -25.05 | 85.41 | -33.79 |
Minority Interest in Earnings | 5.5 | - | - | - | 3.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | 164.6 | 133.5 | 146.4 | 22.4 | 134.6 | 17.1 | 56.2 | -1.8 | 6.9 | -94.9 | -35.9 | -97 | 19 | -148.3 | -1.7 | -61.6 | -19.2 | -25.05 | 85.41 | -33.79 |
Net Income Growth (YoY) | 22.29% | 680.70% | 160.50% | - | 1850.72% | - | - | - | -63.68% | - | - | - | - | - | - | - | - | - | 53.76% | - |
Shares Outstanding (Basic) | 565 | 557 | 556 | 555 | 554 | 519 | 505 | 505 | 463 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 383 | 383 | 383 |
Shares Outstanding (Diluted) | 572 | 564 | 564 | 561 | 558 | 525 | 508 | 505 | 466 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 386 | 386 | 386 |
Shares Change (YoY) | 2.63% | 7.46% | 10.99% | 10.99% | 19.56% | 36.43% | 32.05% | 31.40% | 21.29% | - | - | 0.20% | - | -0.31% | -0.31% | -0.57% | -0.28% | -0.80% | -0.80% | -1.28% |
EPS (Basic) | 0.29 | 0.24 | 0.26 | 0.03 | 0.24 | 0.03 | 0.11 | -0.01 | 0.01 | -0.25 | -0.09 | -0.25 | 0.05 | -0.39 | -0.00 | -0.19 | -0.08 | -0.07 | 0.22 | -0.09 |
EPS (Diluted) | 0.29 | 0.23 | 0.25 | 0.03 | 0.24 | 0.03 | 0.11 | -0.01 | 0.01 | -0.25 | -0.09 | -0.25 | 0.05 | -0.39 | -0.00 | -0.19 | -0.08 | -0.07 | 0.22 | -0.09 |
EPS Growth (YoY) | 20.83% | 666.67% | 127.27% | - | 2300.00% | - | - | - | -80.00% | - | - | - | - | - | - | - | - | - | 57.14% | - |
Free Cash Flow | 97.4 | 550.7 | -59.2 | -100.8 | 122.6 | 334.7 | -99.8 | -97.1 | 57.8 | 264.4 | -71.1 | -153.1 | 35.2 | 53.4 | -80.1 | -71.35 | -71.35 | 257.76 | -123.82 | -29.81 |
Free Cash Flow Growth (YoY) | -20.55% | 64.53% | - | - | 112.11% | 26.59% | - | - | 64.20% | 395.13% | - | - | - | -79.28% | - | - | - | 16.56% | - | - |
Free Cash Flow Per Share | 0.17 | 0.98 | -0.11 | -0.18 | 0.22 | 0.64 | -0.20 | -0.19 | 0.12 | 0.69 | -0.18 | -0.40 | 0.09 | 0.14 | -0.21 | -0.19 | -0.19 | 0.67 | -0.32 | -0.08 |
Gross Margin | 59.90% | 57.69% | 56.84% | 58.47% | 57.80% | 56.10% | 55.20% | 55.81% | 54.35% | 51.95% | 50.72% | 53.29% | 52.83% | 50.22% | 51.00% | 47.41% | 49.51% | 44.55% | 46.20% | 44.14% |
Operating Margin | 16.50% | 10.85% | 12.29% | 3.53% | 14.55% | 11.84% | 13.05% | -0.85% | 9.14% | 4.55% | 9.13% | 0.88% | 12.42% | -4.85% | 8.30% | -1.59% | 6.12% | 9.59% | 14.75% | -6.13% |
Profit Margin | 8.74% | 6.35% | 8.34% | 1.81% | 9.38% | 1.05% | 4.15% | -0.18% | 0.58% | -7.22% | -3.13% | -11.32% | 1.81% | -12.37% | -0.20% | -8.88% | -2.37% | -2.49% | 9.72% | -5.98% |
FCF Margin | 5.01% | 26.21% | -3.37% | -8.15% | 8.33% | 20.46% | -7.37% | -9.70% | 4.85% | 20.11% | -6.20% | -17.87% | 3.35% | 4.45% | -9.45% | -10.29% | -8.82% | 25.66% | -14.09% | -5.28% |
EBITDA | 423.7 | 334.3 | 334.7 | 125.1 | 291.9 | 270.9 | 247.9 | 54.3 | 171.5 | 122.2 | 158.8 | 59.9 | 182.4 | -8.8 | 117.9 | 39.05 | 99.55 | 96.3 | 129.63 | -34.6 |
EBITDA Margin | 21.78% | 15.91% | 19.06% | 10.12% | 19.82% | 16.56% | 18.31% | 5.42% | 14.38% | 9.29% | 13.85% | 6.99% | 17.37% | -0.73% | 13.91% | 5.63% | 12.30% | 9.59% | 14.75% | -6.13% |
EBIT | 321.1 | 228 | 215.9 | 43.7 | 214.2 | 193.6 | 176.7 | -8.5 | 109 | 59.8 | 104.7 | 7.5 | 130.4 | -58.1 | 70.3 | -11 | 49.5 | 96.3 | 129.63 | -34.6 |
EBIT Margin | 16.50% | 10.85% | 12.29% | 3.53% | 14.55% | 11.84% | 13.05% | -0.85% | 9.14% | 4.55% | 9.13% | 0.88% | 12.42% | -4.85% | 8.30% | -1.59% | 6.12% | 9.59% | 14.75% | -6.13% |
Effective Tax Rate | 29.30% | 35.63% | 25.95% | -2.75% | 30.11% | 75.88% | 56.40% | 96.65% | 54.30% | -72.23% | -987.88% | -5.66% | 58.33% | -18.73% | 111.11% | 5.81% | -156.00% | 24.56% | 25.00% | 25.32% |