Avino Silver & Gold Mines Ltd. (ASM)
NYSEAMERICAN: ASM · Real-Time Price · USD
7.12
-0.24 (-3.26%)
At close: Sep 10, 2026, 4:00 PM EDT
7.13
+0.01 (0.14%)
After-hours: Sep 10, 2026, 8:00 PM EDT
Avino Silver & Gold Mines Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 10.9 | 15.91 | 10.46 | 7.7 | 2.86 | 5.62 | 5.09 | 1.17 | 1.24 | 0.6 | 0.56 | -0.8 | 1.13 | -0.35 | 1.3 | -1.13 | 2.28 | 0.65 | 2.63 | -0.21 |
Depreciation & Amortization | 1.54 | 3.4 | 1.06 | 1 | 0.98 | 0.92 | 0.93 | 0.86 | 0.89 | 0.91 | 0.76 | 0.77 | 0.73 | 0.72 | 0.64 | 0.56 | 0.53 | 0.5 | 0.79 | 0.37 |
Loss (Gain) From Sale of Assets | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | 0.01 | 0.01 | 0.18 | 0.25 | 0.16 | 0 | 0.58 | 0.18 | 0.38 | - | 0.32 | 0 | 0.09 | - | 0.33 | - | - | - | - | - |
Loss (Gain) From Sale of Investments | 0.99 | -0.56 | -0.02 | -2.38 | 0.08 | -0.44 | 0.26 | 0.27 | -0.22 | -0.13 | 0.03 | 0.3 | 0.29 | 0.32 | -0.4 | 1.22 | 0.6 | 0.69 | -0.58 | 1.1 |
Stock-Based Compensation | 1.47 | 0.88 | 0.88 | 1.17 | 1.32 | 0.36 | 0.43 | 0.53 | 0.65 | 0.42 | 0.46 | 0.63 | 0.84 | 0.34 | 0.41 | 0.56 | 0.86 | 0.2 | 0.08 | 0.28 |
Provision & Write-off of Bad Debts | - | - | - | - | - | - | - | 0.62 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Activities | -6.65 | -0.95 | 1.57 | -0.45 | 0.87 | 0.91 | -1.34 | 0.33 | 0.62 | -0.17 | 0.05 | 0.93 | -2.05 | 0.19 | 0.77 | 0.38 | -1.77 | 1.62 | 1.1 | -1.45 |
Change in Accounts Receivable | 10.13 | -0.14 | -7.2 | 1.68 | -0.61 | -2.53 | -0.32 | 0.15 | -1.33 | 1.45 | -0.83 | -1.63 | 1.17 | 0.66 | -2.02 | 0.16 | 1.78 | -1.39 | 0.31 | -0.99 |
Change in Inventory | -2.9 | -0.76 | -0.21 | -1.67 | -0.65 | -2.19 | 3.1 | -0.95 | -1.52 | 0.42 | -0.21 | -0.15 | -1.15 | -1.42 | 0.99 | -0.58 | -1.75 | 0.34 | -0.77 | -2.49 |
Change in Accounts Payable | -0.85 | -2.18 | 1.44 | 0.27 | 1.73 | 0.35 | 1.27 | -0.68 | -0.79 | -1.15 | 0.24 | 0.13 | 1 | 1.47 | 1.5 | 0.56 | 0.53 | 1.01 | 0.17 | 0.87 |
Change in Income Taxes | -0.57 | -1.61 | 1.03 | 1.63 | 1.08 | -1.3 | 5.77 | 1.92 | 1.56 | 0.14 | -0.73 | -0.35 | -1.05 | -1.49 | 0.22 | -0.03 | 0.57 | 0.18 | -0.02 | 0.1 |
Change in Other Net Operating Assets | -0.81 | -0.37 | 0.49 | -0.87 | 0.54 | -0.94 | -0.21 | -0.25 | -0.4 | -0.13 | -0.03 | 0.09 | -0.5 | 0.02 | -0.42 | -0.34 | 0.06 | -0.34 | -0.2 | 0.18 |
Operating Cash Flow | 13.26 | 13.63 | 9.99 | 8.33 | 8.35 | 0.76 | 15.55 | 4.15 | 1.08 | 2.35 | 0.62 | -0.08 | 0.5 | 0.45 | 3.32 | 1.37 | 3.7 | 3.45 | 3.52 | -2.25 |
Operating Cash Flow Growth (YoY) | 58.81% | 1698.28% | -35.78% | 100.80% | 674.58% | -67.70% | 2404.19% | - | 114.74% | 423.88% | -81.29% | - | -86.42% | -87.01% | -5.66% | - | 4353.01% | - | 169.58% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -4.2 | -2.71 | -4.05 | -17.07 | -3.96 | -1.8 | -1.53 | -1.77 | -1.3 | -1.97 | -1.15 | -1.8 | -1.74 | -3.84 | -2.83 | -2.72 | -2.48 | -0.94 | -1.07 | -1.18 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | -5 | 0.16 | - | 0.02 | -15.31 | - | - |
Investment in Securities | 0.39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -3.82 | -2.71 | -4.05 | -17.07 | -3.96 | -1.8 | -1.53 | -1.77 | -1.3 | -1.97 | -1.15 | -1.8 | -1.74 | -8.84 | -2.67 | -2.72 | -2.46 | -16.25 | -1.07 | -1.18 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Repaid | - | -0.98 | - | - | - | -0.47 | - | - | - | -0.5 | - | - | - | -0.37 | - | - | - | -0.32 | - | - |
Lease Payments | -0.95 | -0.92 | -0.7 | -0.7 | -0.51 | -0.4 | -0.54 | -0.45 | -0.47 | -0.45 | -0.51 | -0.3 | -0.35 | -0.28 | -0.25 | -0.26 | -0.67 | - | - | 0.17 |
Total Debt Repaid | -1.07 | -0.98 | -0.78 | -0.79 | -0.6 | -0.47 | -0.58 | -0.49 | -0.51 | -0.5 | -0.55 | -0.34 | -0.41 | -0.37 | -0.25 | -0.26 | -0.35 | -0.32 | -0.04 | -1.1 |
Net Debt Issued (Repaid) | -1.07 | -0.98 | -0.78 | -0.79 | -0.6 | -0.47 | -0.58 | -0.49 | -0.51 | -0.5 | -0.55 | -0.34 | -0.41 | -0.37 | -0.25 | -0.26 | -0.35 | -0.32 | -0.04 | -1.1 |
Issuance of Common Stock | 0.78 | 27.02 | 42.05 | 29.56 | 6.88 | 0.82 | 6.72 | 0.56 | 2.55 | 0.89 | 2.41 | 2.87 | 0.17 | 0.2 | 0.01 | - | - | 0.03 | 0.39 | 0 |
Repurchase of Common Stock | -3.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | - | -2.81 | - | - | - | -0.63 | - | - | - | -0.49 | - | - | - | -0.01 | - | - | - | -0.4 | - |
Financing Cash Flow | -3.32 | 26.03 | 38.45 | 28.77 | 6.29 | 0.35 | 5.51 | 0.08 | 2.04 | 0.39 | 1.36 | 2.53 | -0.24 | -0.17 | -0.25 | -0.26 | -0.35 | -0.29 | -0.05 | -1.09 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.01 | -0.03 | 0 | 0.02 | -0.02 | -0 | 0.02 | -0 | 0.02 | 0.01 | -0.01 | - | -0.01 | 0.01 | -0.08 | -0.26 | 0.23 | 0.01 | 0.03 | 0.05 |
Net Cash Flow | 6.14 | 36.92 | 44.39 | 20.05 | 10.65 | -0.69 | 19.55 | 2.46 | 1.84 | 0.79 | 0.83 | 0.65 | -1.49 | -8.55 | 0.33 | -1.87 | 1.11 | -13.08 | 2.42 | -4.47 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 9.06 | 10.92 | 5.94 | -8.74 | 4.39 | -1.04 | 14.02 | 2.38 | -0.22 | 0.38 | -0.53 | -1.88 | -1.24 | -3.39 | 0.49 | -1.35 | 1.21 | 2.51 | 2.44 | -3.43 |
Free Cash Flow Growth (YoY) | 106.42% | - | -57.66% | - | - | - | - | - | - | - | - | - | - | - | -79.87% | - | - | - | 1794.57% | - |
Free Cash Flow Margin | 33.82% | 27.68% | 19.44% | -41.54% | 20.13% | -5.51% | 57.51% | 16.29% | -1.49% | 3.07% | -4.20% | -15.30% | -13.47% | -34.51% | 3.36% | -14.84% | 12.95% | 22.73% | 26.23% | -182.19% |
Free Cash Flow Per Share | 0.05 | 0.06 | 0.04 | -0.06 | 0.03 | -0.01 | 0.09 | 0.02 | -0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.03 | 0.00 | -0.01 | 0.01 | 0.02 | 0.02 | -0.03 |
Levered Free Cash Flow | 9.3 | 9.79 | 2.39 | -0.36 | 3.33 | -3.21 | 15.91 | 1.74 | -0.47 | 0.47 | -0.81 | -2.47 | -2.36 | -3.09 | 3.46 | -1.34 | 1.04 | 0.88 | 1.48 | -3.09 |
Unlevered Free Cash Flow | 9.38 | 9.87 | 2.45 | -0.35 | 3.4 | -3.16 | 16 | 1.79 | -0.42 | 0.52 | -0.74 | -2.37 | -2.32 | -3.06 | 3.51 | -1.33 | 1.05 | 0.89 | 1.48 | -3.08 |
Free Cash Flow After Leases | 8.11 | 10 | 5.24 | -9.44 | 3.88 | -1.43 | 13.49 | 1.93 | -0.69 | -0.07 | -1.04 | -2.18 | -1.6 | -3.67 | 0.25 | -1.61 | 0.54 | 2.51 | 2.44 | -3.26 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.15 | 0.11 | 0.1 | 0.1 | 0.07 | 0.07 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.09 | - |
Cash Income Tax Paid | 4.83 | 9.02 | 1.89 | 1.54 | 2.13 | 1.46 | - | - | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | 0.59 | - |
Change in Working Capital | 5.01 | -5.06 | -4.45 | 1.05 | 2.08 | -6.6 | 9.6 | 0.19 | -2.48 | 0.72 | -1.56 | -1.91 | -0.53 | -0.77 | 0.28 | -0.22 | 1.19 | -0.2 | -0.5 | -2.33 |