| 12,916 | 12,736 | 7,005 | 7,268 | 6,952 |
| 405.9 | 5.4 | 5.4 | 107.7 | 638.5 |
Cash & Short-Term Investments | 13,322 | 12,741 | 7,010 | 7,376 | 7,590 |
| 4.56% | 81.76% | -4.96% | -2.82% | 3.25% |
| 3,023 | 4,478 | 4,334 | 5,324 | 3,028 |
| 879.6 | 82.6 | 1,379 | 1,357 | 383 |
| 3,903 | 4,560 | 5,713 | 6,681 | 3,411 |
| 11,429 | 10,892 | 8,851 | 7,200 | 5,179 |
| 4,122 | 2,545 | 2,495 | 1,809 | 1,596 |
| 30,616 | 30,737 | 24,069 | 23,065 | 17,929 |
Net Property, Plant & Equipment | 8,235 | 7,234 | 5,800 | 4,137 | 3,148 |
| 1,080 | 621.3 | 3,933 | 842.4 | 2,853 |
| 4,589 | 4,589 | 4,610 | 4,556 | 4,577 |
| 2,143 | 903 | 919.6 | 923.6 | 892.5 |
| 3,056 | 4,505 | 3,747 | 2,777 | 2,884 |
|
| - | 3,500 | 2,346 | 2,565 | 2,116 |
| 432.2 | 2,687 | 2,083 | 1,876 | 1,433 |
Current Portion of Long-Term Debt | - | 1,010 | 0.1 | 746.2 | 509.1 |
| 3,366 | 12,571 | 11,441 | 12,481 | 7,935 |
Other Current Liabilities | - | 283.3 | 402.9 | 315.3 | 301.9 |
Total Current Liabilities | 24,264 | 20,051 | 16,274 | 17,984 | 12,297 |
| 2,709 | 3,677 | 4,632 | 3,514 | 4,075 |
Other Long-Term Liabilities | 4,165 | 6,384 | 5,964 | 5,992 | 3,918 |
Total Long-Term Liabilities | 13,381 | 10,061 | 10,595 | 9,506 | 7,990 |
|
| - | 35.4 | - | 36.3 | - |
| - | -476 | - | -4,641 | - |
Additional Paid-in Capital | - | 4,049 | - | 3,941 | - |
Accumulated Other Comprehensive Income | - | 454.1 | - | 428.3 | - |
| - | 14,414 | - | 9,047 | - |
Total Common Shareholders' Equity | - | 18,477 | 16,210 | 8,811 | 11,844 |
| 19,612 | 18,477 | 16,210 | 8,811 | 11,844 |
Total Liabilities & Equity | 50,567 | 48,590 | 43,079 | 36,300 | 32,131 |
| 2,709 | 4,688 | 4,632 | 4,260 | 4,584 |
| 10,613 | 8,054 | 2,379 | 3,116 | 3,006 |
| 31.78% | 238.60% | -23.66% | 3.64% | 12.45% |
| 27.29 | 20.46 | 6.04 | 7.83 | 7.33 |
| 0 | 18,477 | 16,210 | 8,811 | 11,844 |
| - | 46.94 | 41.13 | 22.14 | 28.86 |
| -5,669 | 13,267 | 7,666 | 3,413 | 4,414 |
Tangible Book Value Per Share | -14.58 | 33.71 | 19.45 | 8.57 | 10.75 |