ASML Holding Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	33,693	32,667	28,263	27,559	21,173	18,611
Revenue Growth (YoY)	9.70%	15.58%	2.56%	30.16%	13.77%	33.14%
Cost of Revenue	15,969	15,736	13,979	13,784	10,661	8,802
Gross Profit	17,723	16,931	14,284	13,774	10,513	9,809
Selling, General & Admin	1,279	1,258	1,166	1,149	909.6	725.6
Research & Development	4,723	3,620	3,181	3,113	2,282	2,547
Other Operating Expenses	-	-	-	-	-	-213.7
Total Operating Expenses	6,002	4,877	4,347	4,263	3,192	3,059
Operating Income	11,721	12,054	9,937	9,512	7,321	6,750
Interest Income	-	223	182.4	193.9	16.2	-
Interest Expense	-	-118.3	-162.6	-152.7	-60.8	-
Other Non-Operating Income (Expense)	96.3	-	-	-	-	-44.6
Total Non-Operating Income (Expense)	96.3	104.7	19.8	41.2	-44.6	-44.6
Pretax Income	11,818	12,159	9,957	9,553	7,276	6,706
Provision for Income Taxes	2,095	2,162	1,818	1,629	1,019	1,021
Net Income	10,011	10,213	8,349	8,115	6,396	5,883
Minority Interest in Earnings	-288.3	-216.7	-209.8	-191.3	-138	-199.1
Net Income to Common	10,011	10,213	8,349	8,115	6,396	5,883
Net Income Growth	15.03%	22.33%	2.88%	26.88%	8.71%	65.55%
Shares Outstanding (Basic)	387	389	393	394	398	410
Shares Outstanding (Diluted)	388	389	394	394	398	410
Shares Change (YoY)	-1.51%	-1.19%	-0.13%	-0.98%	-3.02%	-2.08%
EPS (Basic)	25.85	26.29	21.23	20.61	16.08	14.36
EPS (Diluted)	25.84	26.26	21.21	20.59	16.07	14.34
EPS Growth	16.87%	23.81%	3.01%	28.13%	12.06%	69.10%
Shares Outstanding	385.42	385.42	393.28	393.42	394.6	402.6
Free Cash Flow	8,971	12,253	10,303	4,381	8,153	9,945
Free Cash Flow Growth	-26.79%	18.93%	135.19%	-46.27%	-18.02%	171.31%
Free Cash Flow Per Share	23.15	31.51	26.18	11.12	20.49	24.23
Dividends Per Share	-	7.500	6.400	6.100	5.800	5.500
Dividend Growth	-	17.19%	4.92%	5.17%	5.46%	100.00%
Gross Margin	52.60%	51.83%	50.54%	49.98%	49.65%	52.71%
Operating Margin	34.79%	36.90%	35.16%	34.52%	34.58%	36.27%
Profit Margin	28.86%	30.60%	28.80%	28.75%	29.55%	30.54%
FCF Margin	26.62%	37.51%	36.45%	15.90%	38.51%	53.44%
EBITDA	12,766	13,487	11,137	10,559	8,197	7,221
EBITDA Margin	37.89%	41.29%	39.41%	38.32%	38.71%	38.80%
EBIT	11,721	12,054	9,937	9,512	7,321	6,750
EBIT Margin	34.79%	36.90%	35.16%	34.52%	34.58%	36.27%
Effective Tax Rate	17.73%	17.78%	18.26%	17.05%	14.00%	15.23%

Updated Apr 15, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q