ASML Holding N.V. (ASML)

ASML Holding Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	30,714	28,263	27,559	21,173	18,611	13,979
Revenue Growth (YoY)	17.67%	2.56%	30.16%	13.77%	33.14%	18.26%
Cost of Revenue	14,739	13,771	13,422	10,473	8,802	7,181
Gross Profit	15,975	14,492	14,136	10,700	9,809	6,797
Selling, General & Admin	1,173	1,166	1,113	945.9	725.6	544.9
Research & Development	4,433	4,304	3,981	3,254	2,547	2,201
Operating Expenses	5,606	5,469	5,094	4,199	3,273	2,746
Operating Income	10,369	9,023	9,042	6,501	6,536	4,052
Interest Expense	-162.6	-162.6	-152.7	-60.8	-54.6	-43.3
Interest & Investment Income	205.4	182.4	193.9	16.2	10	8.4
Earnings From Equity Investments	212.6	209.8	191.3	138	199.1	88.6
EBT Excluding Unusual Items	10,625	9,252	9,275	6,594	6,691	4,105
Gain (Loss) on Sale of Assets	-	-	-	-	213.7	-
Pretax Income	10,625	9,252	9,275	6,594	6,905	4,105
Income Tax Expense	1,922	1,681	1,436	969.9	1,021	551.5
Net Income	8,703	7,572	7,839	5,624	5,883	3,554
Net Income to Common	8,703	7,572	7,839	5,624	5,883	3,554
Net Income Growth	22.45%	-3.41%	39.38%	-4.40%	65.55%	37.09%
Shares Outstanding (Basic)	393	393	394	398	410	418
Shares Outstanding (Diluted)	393	394	394	398	410	419
Shares Change (YoY)	-0.13%	-0.13%	-0.98%	-3.02%	-2.08%	-0.59%
EPS (Basic)	22.14	19.25	19.91	14.14	14.36	8.50
EPS (Diluted)	22.13	19.24	19.89	14.13	14.34	8.48
EPS Growth	22.60%	-3.27%	40.76%	-1.46%	69.10%	37.89%
Free Cash Flow	9,295	9,099	3,288	7,205	9,945	3,666
Free Cash Flow Per Share	23.63	23.12	8.34	18.10	24.23	8.75
Dividend Per Share	4.880	6.400	6.100	5.800	5.500	2.750
Dividend Growth	-20.91%	4.92%	5.17%	5.46%	100.00%	14.58%
Gross Margin	52.01%	51.28%	51.30%	50.54%	52.70%	48.63%
Operating Margin	33.76%	31.92%	32.81%	30.70%	35.12%	28.98%
Profit Margin	28.34%	26.79%	28.44%	26.56%	31.61%	25.42%
Free Cash Flow Margin	30.26%	32.19%	11.93%	34.03%	53.44%	26.22%
EBITDA	11,235	9,861	9,699	7,081	6,991	4,527
EBITDA Margin	36.58%	34.89%	35.19%	33.44%	37.56%	32.38%
D&A For EBITDA	865.7	838.8	656.4	580.3	454.6	475.2
EBIT	10,369	9,023	9,042	6,501	6,536	4,052
EBIT Margin	33.76%	31.92%	32.81%	30.70%	35.12%	28.98%
Effective Tax Rate	18.09%	18.16%	15.48%	14.71%	14.79%	13.43%
Revenue as Reported	30,714	28,263	27,559	21,173	18,611	13,979

Updated Apr 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q