| 7,970 | 12,916 | 12,736 | 7,005 | 7,268 | 6,952 |
| 405.9 | 405.9 | 5.4 | 5.4 | 107.7 | 638.5 |
Cash & Short-Term Investments | 8,376 | 13,322 | 12,741 | 7,010 | 7,376 | 7,590 |
| -7.99% | 4.56% | 81.76% | -4.96% | -2.82% | 3.25% |
| 4,403 | 3,023 | 4,478 | 4,334 | 5,324 | 3,028 |
| 2,900 | 1,320 | 403.2 | 1,619 | 1,489 | 1,350 |
| 7,303 | 4,343 | 4,881 | 5,953 | 6,812 | 4,378 |
| 11,711 | 11,429 | 10,892 | 8,851 | 7,200 | 5,179 |
| 1,652 | 1,146 | 1,844 | 2,255 | 1,677 | 1,043 |
| 27,584 | 30,241 | 30,357 | 24,069 | 23,065 | 18,190 |
Net Property, Plant & Equipment | 8,091 | 8,235 | 7,234 | 5,800 | 4,137 | 3,148 |
| 532.1 | 5,396 | 4,729 | 3,933 | 842.4 | 952.1 |
| 4,589 | 4,610 | 4,610 | 4,610 | 4,556 | 4,556 |
| 2,258 | 2,559 | 903 | 930.9 | 923.6 | 892.5 |
| 3,549 | 4,536 | 4,733 | 3,735 | 2,777 | 2,493 |
|
| - | 3,522 | 3,499 | 2,346 | 2,565 | 2,116 |
| 416.3 | 412.3 | 430.2 | 338.4 | 1,876 | 1,436 |
Current Portion of Long-Term Debt | - | 1,682 | 1,010 | 0.1 | 746.2 | 509.1 |
| 3,586 | 3,366 | 5,625 | 4,826 | 12,481 | 7,935 |
Other Current Liabilities | - | 662.1 | 283.3 | 308.9 | 315.3 | 301.9 |
Total Current Liabilities | 20,288 | 24,439 | 20,050 | 16,274 | 17,984 | 12,298 |
| 2,706 | 2,709 | 3,677 | 4,632 | 3,514 | 4,075 |
Other Long-Term Liabilities | 235.4 | 464.8 | 762.2 | 800 | 5,992 | 3,717 |
Total Long-Term Liabilities | 6,943 | 6,952 | 10,495 | 10,595 | 9,506 | 7,792 |
|
| - | - | - | - | 36.3 | 36.5 |
| - | - | - | - | -4,641 | -2,423 |
Additional Paid-in Capital | - | - | - | - | 3,941 | 3,876 |
Accumulated Other Comprehensive Income | - | - | - | - | 428.3 | 333.5 |
| - | - | - | - | 9,047 | 8,317 |
| 20,830 | 24,185 | 22,022 | 16,210 | 8,811 | 10,141 |
Total Liabilities & Equity | 48,061 | 55,577 | 52,567 | 43,079 | 36,300 | 30,231 |
| 2,706 | 4,391 | 4,688 | 4,632 | 4,260 | 4,584 |
| 5,671 | 8,931 | 8,054 | 2,379 | 3,116 | 3,006 |
| -36.50% | 10.89% | 238.60% | -23.66% | 3.64% | 12.45% |
| 14.63 | 22.96 | 20.46 | 6.04 | 7.83 | 7.33 |
| 20,830 | 24,185 | 22,022 | 16,210 | 8,811 | 10,141 |
| 53.75 | 62.19 | 55.95 | 41.13 | 22.14 | 24.71 |
| 15,709 | 14,179 | 12,683 | 7,666 | 3,413 | 4,633 |
Tangible Book Value Per Share | 40.53 | 36.46 | 32.22 | 19.45 | 8.57 | 11.29 |