ASML Holding N.V. (ASML)
NASDAQ: ASML · Real-Time Price · USD
1,696.16
-38.85 (-2.24%)
At close: Aug 28, 2026, 4:00 PM EDT
1,698.05
+1.89 (0.11%)
After-hours: Aug 28, 2026, 7:59 PM EDT
ASML Holding Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Net Income | 2,918 | 2,757 | 2,840 | 2,125 | 2,290 | 2,355 | 2,693 | 2,077 | 1,578 | 1,224 | 2,048 | 1,893 | 1,942 | 1,956 | 1,817 | 1,702 | 1,411 | 695.3 | 1,773 | 1,740 |
Depreciation & Amortization | 246.9 | 259.4 | 194.2 | 274.6 | 254.9 | 241.3 | 161.2 | 235.7 | 227.5 | 214.4 | 128.7 | 176.2 | 181.2 | 170.3 | 96.5 | 137.9 | 131.5 | 131 | 86 | 116.2 |
Other Amortization | - | - | 74.5 | - | - | - | 79.8 | - | - | - | 83.4 | - | - | - | 86.7 | - | - | - | 38.2 | - |
Loss (Gain) From Sale of Assets | - | - | 31.7 | - | - | - | 10.7 | - | - | - | 8.5 | - | - | - | 12.3 | - | - | - | -241.1 | - |
Asset Writedown & Restructuring Costs | 8.2 | 0.5 | -3.7 | 3.1 | 16.5 | 2.1 | 0.4 | 6.8 | 13.7 | 4.2 | 1.5 | 20.4 | 3.9 | 3.2 | 1.4 | 13.2 | 0.3 | 12.1 | 44.9 | -39.8 |
Loss (Gain) on Equity Investments | -49.9 | -113.3 | 301 | -80.8 | -90.7 | -34.9 | 169.9 | -81 | -50.6 | -33.9 | 175.7 | -53.8 | -70.9 | -46.8 | 120.8 | -36.8 | -21.2 | -47.5 | 91.4 | -97.3 |
Stock-Based Compensation | 58.5 | 31.1 | 55.6 | 57.7 | 49 | 40 | 53 | 53.3 | 46.5 | 19.8 | 41.6 | 41.5 | 33.4 | 18.3 | 21 | 22.5 | 13.9 | 11.5 | 33.5 | 34 |
Other Operating Activities | 136.4 | 38.1 | 276.7 | 83.3 | 137.8 | 138.7 | 139.4 | 40.2 | 111.5 | 118.8 | 161.8 | -36.6 | 132.1 | 94.4 | -17.7 | -259 | -19.5 | 10.5 | -56.8 | -217.2 |
Change in Accounts Receivable | - | - | 2,538 | - | - | - | 1,732 | - | - | - | -604.7 | - | - | - | 4,295 | - | - | - | 3,775 | - |
Change in Inventory | - | - | -832.5 | - | - | - | -1,861 | - | - | - | -1,647 | - | - | - | -2,081 | - | - | - | -483.2 | - |
Change in Accounts Payable | - | - | 13.4 | - | - | - | 1,128 | - | - | - | -261.7 | - | - | - | 406.2 | - | - | - | 718.6 | - |
Change in Income Taxes | - | - | 334.1 | - | - | - | 689.5 | - | - | - | -939.4 | - | - | - | 33.6 | - | - | - | 214.4 | - |
Change in Other Net Operating Assets | -1,615 | -5,158 | 5,588 | -1,903 | -1,910 | -2,801 | 4,549 | -1,382 | -1,003 | -1,799 | 4,000 | -913 | -1,837 | -1,462 | 559.4 | -409.8 | 1,037 | -1,399 | 422.8 | 265.5 |
Operating Cash Flow | 1,703 | -2,186 | 11,410 | 559.1 | 747.7 | -58.6 | 9,545 | 949.9 | 923.4 | -251.9 | 3,197 | 1,128 | 384.7 | 733.6 | 5,351 | 1,170 | 2,553 | -586.1 | 6,417 | 1,802 |
Operating Cash Flow Growth (YoY) | 127.77% | - | 19.55% | -41.14% | -19.03% | - | 198.56% | -15.80% | 140.03% | - | -40.25% | -3.54% | -84.93% | - | -16.62% | -35.09% | -28.47% | - | 37.40% | 842.75% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Capital Expenditures | -299.4 | -402.4 | -447.9 | -295.9 | -414.8 | -415 | -704 | -414.9 | -531 | -417.3 | -584 | -501.8 | -537.8 | -532 | -453.6 | -356.6 | -231.5 | -240.1 | -273.2 | -197 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | -6 | -27.6 | - | - | - | - | - | - | - | - |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 316.1 | - |
Sale (Purchase) of Intangibles | -86.6 | -19.9 | -22.5 | -19.5 | -14.1 | -1.5 | -1.5 | -0.9 | -7 | -6.5 | -18.3 | -8.3 | -6.6 | -7.4 | -12.3 | -7.7 | -6 | -11.5 | -17.4 | -7.9 |
Investment in Securities | -505.9 | -1.8 | -496.6 | -1,207 | - | - | - | 200.1 | 99.9 | -300 | -0.1 | -0.3 | -0.5 | 102.9 | 101.9 | 95.4 | 93.2 | 239.9 | -501.5 | 49.7 |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.1 | - |
Investing Cash Flow | -926.3 | -487.6 | -1,006 | -1,928 | -428 | -415.7 | -1,233 | -215 | -437.8 | -723.6 | -616.9 | -1,091 | -544.9 | -436.5 | -364 | -508.9 | -144.3 | -11.7 | -476.1 | -279.6 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Long-Term Debt Issued | - | - | - | 15 | - | 0.4 | - | - | - | - | - | - | 997.8 | - | - | - | - | - | - | - |
Total Debt Issued | - | - | 739.2 | 15 | - | 0.4 | 22.5 | - | - | - | - | - | 997.8 | - | - | - | 495.6 | - | - | - |
Long-Term Debt Repaid | -0.3 | -692.9 | - | -0.5 | -0.6 | - | - | -0.7 | -0.3 | -0.6 | - | -750.4 | -0.7 | -1.5 | - | -1.2 | - | -13.5 | - | -2.6 |
Total Debt Repaid | -0.3 | -692.9 | -1,066 | -0.5 | -0.6 | - | -24.1 | -0.7 | -0.3 | -0.6 | -0.2 | -750.4 | -0.7 | -1.5 | -0.8 | -1.2 | -500.7 | -13.5 | -2.7 | -2.6 |
Net Debt Issued (Repaid) | -0.3 | -692.9 | -326.8 | 14.5 | -0.6 | 0.4 | -1.6 | -0.7 | -0.3 | -0.6 | -0.2 | -750.4 | 997.1 | -1.5 | -0.8 | -1.2 | -5.1 | -13.5 | -2.7 | -2.6 |
Issuance of Common Stock | 36.7 | 35 | 32.6 | 35.3 | 36.4 | 38 | 32 | 31.5 | 31.2 | 29.3 | 25.9 | 25.7 | 25.1 | 22.7 | 18.9 | 19.9 | 21.5 | 21.5 | 12.1 | 12.3 |
Repurchase of Common Stock | -1,078 | -1,000 | -1,700 | -172.2 | -1,485 | -2,593 | - | - | -114.9 | -385.1 | - | -111.1 | -492.6 | -396.2 | -335 | -1,088 | -1,179 | -2,038 | -2,607 | -2,402 |
Common Dividends Paid | -1,039 | -617 | -619.1 | -619.6 | -714.4 | -597.2 | -597.8 | -595.8 | -688.3 | -571 | -570.8 | -570.4 | -666.1 | -541.1 | -541.1 | -543.5 | -1,475 | - | -729.2 | - |
Financing Cash Flow | -2,080 | -2,275 | -2,613 | -742 | -2,164 | -3,151 | -567.4 | -565 | -772.3 | -927.4 | -545.1 | -1,406 | -136.5 | -916.1 | -858 | -1,613 | -2,637 | -2,030 | -3,327 | -2,392 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Foreign Exchange Rate Adjustments | 4.4 | 2.5 | -1.2 | -6.3 | -10.8 | -11.8 | 12.1 | -4.2 | -0.5 | -1 | -5.8 | 3.3 | -9.7 | -1.6 | -13 | 8.4 | 1.2 | 0.3 | 19.2 | 2 |
Net Cash Flow | -1,299 | -4,946 | 7,790 | -2,117 | -1,855 | -3,638 | 7,757 | 165.7 | -287.2 | -1,904 | 2,029 | -1,366 | -306.4 | -620.6 | 4,116 | -943.7 | -227.6 | -2,628 | 2,633 | -867.9 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Free Cash Flow | 1,404 | -2,588 | 10,962 | 263.2 | 332.9 | -473.6 | 8,841 | 535 | 392.4 | -669.2 | 2,613 | 626.3 | -153.1 | 201.6 | 4,897 | 812.9 | 2,321 | -826.2 | 6,144 | 1,605 |
Free Cash Flow Growth (YoY) | 321.63% | - | 24.00% | -50.80% | -15.16% | - | 238.34% | -14.58% | - | - | -46.64% | -22.96% | - | - | -20.29% | -49.34% | -30.24% | - | 40.35% | - |
Free Cash Flow Margin | 15.05% | -29.52% | 112.80% | 3.50% | 4.33% | -6.12% | 95.44% | 7.17% | 6.29% | -12.65% | 36.11% | 9.39% | -2.22% | 2.99% | 76.16% | 14.07% | 42.75% | -23.38% | 123.23% | 30.61% |
Free Cash Flow Per Share | 3.65 | -6.71 | 28.33 | 0.68 | 0.86 | -1.21 | 22.46 | 1.36 | 1.00 | -1.70 | 6.63 | 1.59 | -0.39 | 0.51 | 12.39 | 2.05 | 5.78 | -2.06 | 15.17 | 3.93 |
Levered Free Cash Flow | 1,186 | -2,277 | 7,916 | 1,612 | 991.36 | 334.99 | 6,382 | 846.75 | 258.09 | -781.58 | 192.9 | 393.7 | -1,143 | 2,112 | 3,204 | 1,125 | -14.08 | -680.88 | 4,228 | 1,697 |
Unlevered Free Cash Flow | 1,186 | -2,277 | 7,990 | 1,612 | 991.36 | 334.99 | 6,483 | 847.25 | 265.53 | -781.58 | 288.34 | 393.7 | -1,143 | 2,112 | 3,216 | 1,135 | -7.33 | -671.13 | 4,242 | 1,703 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Cash Interest Paid | - | - | 114.5 | - | - | - | 160 | - | - | - | 137.8 | - | - | - | 82.2 | - | - | - | 83 | - |
Cash Income Tax Paid | - | - | 1,621 | - | - | - | 1,098 | - | - | - | 2,568 | - | - | - | 1,735 | - | - | - | 1,235 | - |
Change in Working Capital | -1,615 | -5,158 | 7,641 | -1,903 | -1,910 | -2,801 | 6,237 | -1,382 | -1,003 | -1,799 | 547.7 | -913 | -1,837 | -1,462 | 3,213 | -409.8 | 1,037 | -1,399 | 4,648 | 265.5 |