| 92,469 | 76,493 | 67,285 | 58,040 | 76,073 |
| 7,754 | 8,391 | 4,085 | 6,825 | 2,933 |
Cash & Short-Term Investments | 100,223 | 84,883 | 71,369 | 64,866 | 79,007 |
| 18.07% | 18.94% | 10.03% | -17.90% | 41.38% |
| 132,610 | 119,060 | 104,637 | 120,378 | 121,069 |
| 2,499 | 2,896 | 15,902 | 16,271 | 13,733 |
| 135,110 | 121,956 | 120,539 | 136,649 | 134,802 |
| 69,383 | 61,181 | 63,327 | 92,826 | 73,245 |
| 9,079 | 7,265 | 6,447 | 6,027 | 5,304 |
| 313,795 | 275,285 | 261,682 | 300,367 | 292,358 |
Net Property, Plant & Equipment | 433,752 | 324,383 | 276,314 | 279,295 | 250,548 |
| 12,921 | 15,692 | 17,820 | 21,178 | 24,564 |
| 52,542 | 52,525 | 52,419 | 52,313 | 52,072 |
| 59,816 | 56,879 | 44,055 | 40,060 | 43,664 |
| 16,674 | 16,295 | 15,102 | 14,376 | 10,060 |
|
| 88,754 | 78,221 | 70,329 | 78,997 | 84,470 |
| 86,410 | 72,068 | 54,206 | 75,476 | 63,059 |
| 34,046 | 34,989 | 40,525 | 34,527 | 34,320 |
Current Portion of Long-Term Debt | 6,688 | 18,883 | 28,616 | 10,041 | 14,429 |
Current Portion of Leases | 969.44 | 986.49 | 1,062 | 979.61 | 809.54 |
Other Current Liabilities | 31,612 | 29,277 | 31,231 | 29,305 | 20,157 |
Total Current Liabilities | 248,479 | 234,424 | 225,970 | 229,325 | 217,245 |
| 214,081 | 139,728 | 101,854 | 137,799 | 159,530 |
| 7,879 | 6,826 | 7,160 | 6,729 | 6,590 |
Other Long-Term Liabilities | 50,432 | 17,812 | 17,659 | 20,460 | 21,730 |
Total Long-Term Liabilities | 272,392 | 164,365 | 126,672 | 164,988 | 187,849 |
|
| 44,480 | 44,153 | 43,855 | 43,680 | 44,087 |
| -1,959 | -1,959 | -1,959 | -1,959 | -7,488 |
Additional Paid-in Capital | 156,302 | 148,717 | 144,273 | 142,607 | 143,693 |
Accumulated Other Comprehensive Income | 6,528 | 7,866 | -3,212 | -4,166 | -12,246 |
| 136,832 | 121,250 | 111,524 | 114,506 | 85,582 |
| 342,182 | 320,026 | 294,480 | 294,668 | 253,627 |
Total Liabilities & Equity | 863,053 | 718,815 | 667,393 | 707,590 | 673,266 |
| 263,662 | 201,412 | 179,217 | 190,075 | 215,678 |
| -163,439 | -116,529 | -107,848 | -125,209 | -136,671 |
| -73.80 | -53.06 | -49.61 | -57.92 | -62.61 |
| 342,182 | 320,026 | 294,480 | 294,668 | 253,627 |
| 154.50 | 145.73 | 135.47 | 136.31 | 116.19 |
| 276,719 | 251,809 | 224,241 | 221,177 | 176,991 |
Tangible Book Value Per Share | 124.94 | 114.67 | 103.15 | 102.32 | 81.08 |