A10 Networks Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	299.42	290.56	261.7	251.7	280.34	250.04
Revenue Growth (YoY)	12.08%	11.03%	3.97%	-10.22%	12.12%	10.87%
Cost of Revenue	61.88	60.04	51.42	47.96	56.83	53.51
Gross Profit	237.54	230.52	210.28	203.74	223.51	196.54
Selling, General & Admin	113.96	114.27	108.58	109.86	112.03	109.07
Research & Development	72.22	69.1	57.73	55.23	58.4	54.08
Total Operating Expenses	186.18	183.37	166.31	165.09	170.43	163.15
Operating Income	51.36	47.14	43.97	38.65	53.08	33.39
Total Non-Operating Income (Expense)	-3.61	-1.07	21.52	5.22	-2.03	-3.9
Pretax Income	47.75	46.07	65.48	43.86	51.05	29.49
Provision for Income Taxes	11.54	10.29	7.96	3.83	5.81	-63.25
Net Income	44.63	42.14	50.14	39.97	46.91	94.89
Net Income to Common	44.63	42.14	50.14	39.97	46.91	94.89
Net Income Growth	-10.67%	-15.96%	25.44%	-14.79%	-50.56%	432.59%
Shares Outstanding (Basic)	72	72	74	74	76	77
Shares Outstanding (Diluted)	73	74	75	76	78	80
Shares Change (YoY)	-2.83%	-2.27%	-0.33%	-2.83%	-2.86%	0.02%
EPS (Basic)	0.62	0.58	0.68	0.54	0.62	1.23
EPS (Diluted)	0.62	0.57	0.67	0.53	0.60	1.19
EPS Growth	-7.46%	-14.92%	26.41%	-11.67%	-49.58%	440.91%
Free Cash Flow	51.37	64.77	78.22	33.62	55.3	44.93
Free Cash Flow Growth	-20.69%	-17.20%	132.69%	-39.21%	23.09%	-13.14%
Free Cash Flow Per Share	0.70	0.88	1.04	0.44	0.71	0.56
Dividends Per Share	0.240	0.240	0.240	0.240	0.210	0.050
Dividend Growth	-	-	-	14.29%	320.00%	-
Gross Margin	79.33%	79.34%	80.35%	80.94%	79.73%	78.60%
Operating Margin	17.15%	16.22%	16.80%	15.35%	18.93%	13.35%
Profit Margin	14.90%	14.50%	19.16%	15.88%	16.73%	37.95%
FCF Margin	17.16%	22.29%	29.89%	13.36%	19.73%	17.97%
EBITDA	66.8	62	55.26	47.99	60.46	42.3
EBITDA Margin	22.31%	21.34%	21.12%	19.07%	21.57%	16.92%
EBIT	51.36	47.14	43.97	38.65	53.08	33.39
EBIT Margin	17.15%	16.22%	16.80%	15.35%	18.93%	13.35%
Effective Tax Rate	24.17%	22.32%	12.15%	8.72%	11.38%	-214.48%

SEC Filings: 10-K · 10-Q