| 67.75 | 65.79 | 56.81 | 45.96 | 47.83 | 50.47 | |
Interest Income on Investments | 17.96 | 16.82 | 17.49 | 15.6 | 12.65 | 12.47 | |
| 85.71 | 82.61 | 74.3 | 61.55 | 60.48 | 62.94 | |
Interest Paid on Deposits | 29.95 | 32.01 | 24.47 | 7.32 | 4.34 | 7.82 | |
Interest Paid on Borrowings | 3.2 | 5.62 | 5.21 | 0.99 | 0.14 | 0.28 | |
| 33.15 | 37.63 | 29.68 | 8.31 | 4.49 | 8.1 | |
| 52.55 | 44.98 | 44.63 | 53.24 | 56 | 54.84 | |
Net Interest Income Growth (YoY) | 19.93% | 0.79% | -16.19% | -4.92% | 2.10% | 21.20% | |
| 5.73 | 5.31 | 4.65 | 4.94 | 4.45 | 3.85 | |
Gain (Loss) on Sale of Investments | -0.77 | -0.93 | -0.73 | -0.72 | -0.62 | -0.21 | |
Other Non-Interest Income | 4.06 | 4.17 | 4.17 | 4.11 | 4.39 | 4.23 | |
Total Non-Interest Income | 9.58 | 9.07 | 8.45 | 8.93 | 9.9 | 9.98 | |
Non-Interest Income Growth (YoY) | 9.81% | 7.38% | -5.42% | -9.76% | -0.83% | 24.02% | |
Revenues Before Loan Losses | 62.14 | 54.05 | 53.07 | 62.18 | 65.9 | 64.82 | |
Provision for Loan Losses | 1.57 | 0.59 | 0.79 | -0.87 | -0.76 | 5.68 | |
| 60.57 | 53.46 | 52.28 | 63.05 | 66.65 | 59.14 | |
| 18.60% | 2.24% | -17.08% | -5.40% | 12.70% | 13.78% | |
Salaries and Employee Benefits | 25.41 | 25.15 | 23.66 | 22.91 | 22.28 | 22.87 | |
| 3.02 | 3.01 | 2.97 | 2.95 | 2.66 | 2.67 | |
Federal Deposit Insurance | 1.07 | 1.16 | 1.1 | 0.61 | 0.58 | 0.31 | |
Amortization of Goodwill & Intangibles | 0.31 | 0.34 | 0.5 | 0.57 | 0.63 | 0.83 | |
Selling, General & Administrative | 9.24 | 10.13 | 9.43 | 9.47 | 8.68 | 7.8 | |
Other Non-Interest Expense | 1.59 | 1.43 | 1.74 | 1.39 | 1.15 | 1.44 | |
Total Non-Interest Expense | 40.64 | 41.21 | 39.4 | 37.89 | 35.98 | 35.91 | |
EBT Excluding Unusual Items | 19.93 | 12.24 | 12.89 | 25.16 | 30.67 | 23.23 | |
| 19.93 | 12.24 | 12.89 | 25.16 | 30.67 | 23.23 | |
| 3.9 | 2.02 | 2.07 | 5.87 | 6.76 | 4.38 | |
| 16.03 | 10.22 | 10.82 | 19.29 | 23.91 | 18.85 | |
| 16.03 | 10.22 | 10.82 | 19.29 | 23.91 | 18.85 | |
| 81.21% | -5.54% | -43.93% | -19.32% | 26.86% | 9.63% | |
| 9 | 9 | 9 | 9 | 9 | 9 | |
Diluted Shares Outstanding | 9 | 9 | 9 | 9 | 9 | 9 | |
| -0.75% | -0.01% | -0.46% | -0.89% | -0.37% | -0.96% | |
| 1.80 | 1.14 | 1.20 | 2.14 | 2.62 | 2.06 | |
| 1.80 | 1.14 | 1.20 | 2.14 | 2.62 | 2.06 | |
| 82.57% | -5.53% | -43.68% | -18.60% | 27.33% | 10.69% | |
| 0.600 | 0.940 | 1.080 | 1.080 | 1.040 | 1.000 | |
| -40.59% | -12.96% | - | 3.85% | 4.00% | 4.17% | |
| 19.57% | 16.53% | 16.08% | 23.32% | 22.04% | 18.86% | |