Ames National Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	19.03	10.22	10.82	19.29	23.91
Depreciation & Amortization	1.55	2.54	3.28	4.13	4.63
Provision for Credit Losses	1.04	0.59	0.79	-0.77	-0.78
Net Change in Loans Held-for-Sale	0.41	0.31	0.39	0.45	3.29
Other Adjustments	-0.32	0.3	1.06	1.2	-0.58
Changes in Accrued Interest and Accounts Receivable	-0.2	-0.91	-1.68	-1.15	1.02
Changes in Accounts Payable	-0.65	-1.5	4.04	0.31	-
Changes in Accrued Expenses	0.8	1.43	0.87	-0.8	-1.64
Changes in Other Operating Activities	-0.31	1.33	-0.37	-1.44	0.62
Operating Cash Flow	21.34	14.3	19.21	21.23	30.47
Operating Cash Flow Growth	49.23%	-25.55%	-9.53%	-30.32%	2.55%
Net Change in Short-Term Interbank Lending and Reverse Repurchase Agreements	0.49	2.74	5.77	2.25	1.5
Net Change in Loans Held-for-Investment	19.9	-26.76	-52.9	-80.53	-13.92
Net Change in Securities and Investments	21.34	96.22	71.1	-46.38	-255.04
Capital Expenditures	-0.64	-0.3	-4.89	-2.86	-1.87
Sale of Property, Plant & Equipment	-	-	-	0.13	-
Other Investing Activities	3.13	0.08	-	-	0.76
Investing Cash Flow	44.21	71.98	19.06	-127.38	-268.57
Net Change in Deposits	7.99	34.85	-86.13	19.94	161.67
Net Change in Short-Term Interbank Borrowing and Repurchase Agreements	-13.61	-1.58	13.32	0.83	2.56
Net Short-Term Debt Issued (Repaid)	-6	-18	-11.42	35.42	-
Long-Term Debt Issued	2.8	131.45	269.85	4	-
Long-Term Debt Repaid	-22.4	-177.09	-186.96	-3.3	-
Net Long-Term Debt Issued (Repaid)	-19.6	-45.64	82.89	0.7	-
Repurchase of Common Stock	-1.68	-0.7	-	-2.3	-0.71
Net Common Stock Issued (Repurchased)	-1.68	-0.7	-	-2.3	-0.71
Common Dividends Paid	-7.11	-9.08	-9.71	-9.68	-9.39
Financing Cash Flow	-40.03	-40.15	-11.05	44.91	154.13
Net Cash Flow	25.53	46.13	27.22	-61.25	-83.97
Free Cash Flow	20.7	14	14.31	18.37	28.6
Free Cash Flow Growth	47.83%	-2.18%	-22.10%	-35.75%	0.47%
FCF Margin	31.46%	25.82%	26.98%	28.84%	42.48%
Free Cash Flow Per Share	2.33	1.56	1.59	2.03	3.14
Levered Free Cash Flow	-6.03	-50.84	83.54	53.61	26.66
Unlevered Free Cash Flow	0.54	2.58	1.26	-1.81	2.75

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q