| 102.49 | 73.39 | 49.23 | 54.66 | 79.6 |
| - | 0.3 | 0.3 | 0.3 | 0.3 |
Cash & Short-Term Investments | 102.49 | 73.69 | 49.53 | 54.96 | 79.9 |
| 39.08% | 48.80% | -9.89% | -31.21% | -23.12% |
| - | 83.72 | 88.03 | 86.82 | 73.7 |
| - | 66.5 | 57.84 | 5.8 | 4.15 |
| - | 150.22 | 145.87 | 92.62 | 77.85 |
| - | 15.19 | 19.13 | 17.9 | 10.18 |
| 11.2 | 78.06 | 66.75 | 64.21 | 64.69 |
| 327.88 | 309.16 | 281.27 | 229.69 | 232.62 |
Net Property, Plant & Equipment | 1,090 | 1,140 | 1,180 | 1,165 | 1,062 |
| - | 125.31 | 132.9 | 145.69 | 158.06 |
| - | 4.84 | 40.1 | 40.1 | 40.1 |
| 152.35 | 148.18 | 149.44 | 127.73 | 115.77 |
|
| - | 178.17 | 182.07 | 155.22 | 151.46 |
| 7.6 | 8.23 | 10.88 | 7.34 | 5.68 |
| 8.78 | 8.03 | 7.11 | 6.07 | 4.62 |
Current Portion of Long-Term Debt | 13.6 | 8.23 | 24.29 | 6.17 | 4.67 |
Current Portion of Leases | 13.89 | 16.19 | 15.16 | 15.46 | 16.2 |
| - | 44.84 | 49.98 | 39.61 | 35.64 |
Other Current Liabilities | - | 3.63 | 3.7 | 3.31 | 2.67 |
Total Current Liabilities | 260.85 | 267.31 | 293.19 | 233.18 | 220.94 |
| 582.41 | 585.33 | 531.52 | 455 | 357.26 |
| 75.28 | 77.47 | 76.94 | 83.32 | 91.72 |
Other Long-Term Liabilities | 113.92 | 125.23 | 158.34 | 167.07 | 163.49 |
Total Long-Term Liabilities | 771.61 | 788.04 | 766.8 | 705.39 | 612.47 |
|
| - | 0.18 | 0.17 | 0.17 | 0.17 |
| - | -102.41 | -90.45 | -73.83 | -71.71 |
Additional Paid-in Capital | - | 212.76 | 205.8 | 198.45 | 192.13 |
Accumulated Other Comprehensive Income | - | 10.78 | 8.27 | 6.21 | 4.77 |
| - | 368.17 | 417.28 | 449.81 | 475.89 |
Total Common Shareholders' Equity | - | 489.47 | 541.07 | 580.81 | 601.25 |
| 196.51 | 76.3 | 85.92 | 92.47 | 72.94 |
| 109.69 | 671.73 | 723.72 | 769.3 | 775.19 |
Total Liabilities & Equity | 1,673 | 1,727 | 1,784 | 1,708 | 1,609 |
| 693.95 | 695.25 | 655.02 | 566.02 | 474.46 |
| -591.46 | -621.55 | -605.5 | -511.06 | -394.56 |
| -38.87 | -40.81 | -38.83 | -32.45 | -24.87 |
| 0 | 489.47 | 541.07 | 580.81 | 601.25 |
| - | 32.14 | 34.70 | 36.87 | 37.89 |
| 0 | 359.33 | 368.07 | 395.02 | 403.09 |
Tangible Book Value Per Share | - | 23.59 | 23.60 | 25.08 | 25.40 |