ATN International, Inc. (ATNI)
NASDAQ: ATNI · Real-Time Price · USD
30.95
-0.19 (-0.61%)
Aug 21, 2026, 4:00 PM EDT - Market closed
ATN International Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 165.54 | -14.91 | -26.43 | -14.54 | -5.65 | -22.11 |
Depreciation & Amortization | 129.35 | 137.88 | 146.24 | 154.26 | 148.15 | 110.51 |
Other Amortization | 2.89 | 2.87 | 2.68 | 2.43 | 2.01 | 1.28 |
Loss (Gain) From Sale of Assets | -232.14 | 1.45 | -13.25 | 1.7 | 4.39 | 2.76 |
Asset Writedown & Restructuring Costs | - | - | 35.27 | - | - | 20.59 |
Loss (Gain) From Sale of Investments | 5.02 | 5.02 | -0.46 | -4.2 | -5.66 | - |
Loss (Gain) on Equity Investments | 2.53 | - | - | - | - | 0.09 |
Stock-Based Compensation | 7.29 | 8.54 | 8.24 | 8.54 | 7.41 | 6.58 |
Provision & Write-off of Bad Debts | 8.92 | 8.81 | 5.95 | 5.01 | 6.69 | 4.85 |
Other Operating Activities | 12.63 | -17.14 | -17.44 | -20.6 | -7.67 | -5.39 |
Change in Accounts Receivable | 7.81 | 5.11 | 3.91 | -0.42 | -8.71 | -37.86 |
Change in Inventory | -1.2 | 14.1 | -1.91 | 7.67 | -15.53 | -5.3 |
Change in Accounts Payable | -2.78 | 2.86 | 1.79 | 2.43 | -0.13 | 11.68 |
Change in Income Taxes | 42.73 | 2.1 | -16.22 | 7.8 | 9.19 | -3.87 |
Change in Other Net Operating Assets | -20.94 | -22.76 | -0.44 | -38.45 | -31.6 | -3.25 |
Operating Cash Flow | 127.63 | 133.94 | 127.92 | 111.63 | 102.91 | 80.55 |
Operating Cash Flow Growth | -1.33% | 4.71% | 14.59% | 8.47% | 27.77% | -6.65% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -86.27 | -90.02 | -110.38 | -163.3 | -160.11 | -96.44 |
Sale of Property, Plant & Equipment | 1.97 | 0.61 | 18.61 | - | 1.07 | - |
Cash Acquisitions | - | - | - | - | -18.04 | -340.15 |
Divestitures | - | - | - | 1.31 | 1.84 | 18.6 |
Sale (Purchase) of Intangibles | 2.2 | - | -0.57 | - | -1.07 | - |
Investment in Securities | - | - | 0.79 | -1.06 | 13 | -6.4 |
Other Investing Activities | 269.49 | 2.59 | -12.2 | -2.07 | -3.92 | -2.18 |
Investing Cash Flow | 187.39 | -86.83 | -103.75 | -165.11 | -167.25 | -426.58 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 77.45 | 408.74 | 296.71 | 150.68 | 344.32 |
Long-Term Debt Repaid | - | -78.59 | -368.22 | -200.34 | -83.5 | -44.09 |
Net Debt Issued (Repaid) | -77.74 | -1.14 | 40.52 | 96.38 | 67.17 | 300.24 |
Issuance of Common Stock | - | - | - | - | - | 0.38 |
Repurchase of Common Stock | -1.9 | -0.77 | -11.93 | -16.47 | -2.11 | -12.26 |
Common Dividends Paid | -16.82 | -15.67 | -14.67 | -13.18 | -10.71 | -10.81 |
Other Financing Activities | 0.02 | -1.61 | -11 | -10.81 | -10.99 | 44.19 |
Financing Cash Flow | -96.44 | -19.2 | 2.91 | 55.92 | 43.36 | 321.73 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 218.59 | 27.91 | 27.08 | 2.44 | -20.97 | -24.3 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 41.37 | 43.91 | 17.54 | -51.67 | -57.2 | -15.89 |
Free Cash Flow Growth | 6.65% | 150.34% | - | - | - | - |
Free Cash Flow Margin | 5.63% | 6.03% | 2.41% | -6.78% | -7.88% | -2.64% |
Free Cash Flow Per Share | 2.69 | 2.89 | 1.15 | -3.31 | -3.63 | -1.00 |
Levered Free Cash Flow | 120.66 | 56.85 | 18.15 | -24.21 | -17.92 | 75.3 |
Unlevered Free Cash Flow | 145.52 | 83.86 | 46.43 | 0.04 | -7.17 | 80.03 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 41.76 | 45.32 | 48.05 | 39.25 | 19.92 | 8.23 |
Cash Income Tax Paid | 4.15 | 3.89 | 7.3 | 2.9 | 3.24 | 3.97 |
Change in Working Capital | 25.63 | 1.41 | -12.88 | -20.97 | -46.78 | -38.59 |