Auburn National Bancorporation, Inc. (AUBN)
NASDAQ: AUBN · Real-Time Price · USD
26.32
0.00 (0.00%)
Aug 28, 2026, 4:00 PM EDT - Market closed
AUBN Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 8.39 | 7.26 | 6.4 | 1.4 | 10.35 | 8.04 |
Depreciation & Amortization | 2.19 | 2.11 | 1.93 | 1.7 | 1.53 | 1.24 |
Gain (Loss) on Sale of Assets | - | - | - | - | -3.4 | - |
Gain (Loss) on Sale of Investments | 1.34 | 1.38 | 1.51 | 8.68 | 3.08 | 3.96 |
Provision for Credit Losses | 0.2 | 0.63 | 0.04 | 0.14 | 1 | -0.6 |
Net Decrease (Increase) in Loans Originated / Sold - Operating | -0.36 | -0.07 | 0.18 | 0.03 | 1.57 | 2.96 |
Change in Other Net Operating Assets | 0.24 | 1.26 | 0.58 | 0.28 | -3.53 | -2.15 |
Other Operating Activities | -0.2 | -0.13 | 0.44 | -0.25 | 0.69 | 0.28 |
Operating Cash Flow | 11.63 | 12.35 | 10.81 | 11.9 | 10.98 | 12.32 |
Operating Cash Flow Growth | 23.25% | 14.25% | -9.18% | 8.40% | -10.88% | 26.65% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1.25 | -1.49 | -2.09 | -0.42 | -7.05 | -20.18 |
Sale of Property, Plant and Equipment | - | - | - | - | 4.22 | - |
Investment in Securities | 22.03 | 22.02 | 25.62 | 141.6 | -42.33 | -99.64 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -17.64 | -1.74 | -6.71 | -52.89 | -46.27 | 2.88 |
Other Investing Activities | 0.22 | - | 0.03 | 3.09 | 0.46 | -1.91 |
Investing Cash Flow | 3.36 | 18.8 | 16.85 | 91.38 | -90.96 | -118.84 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | - | - | 1.06 |
Total Debt Issued | - | - | - | - | - | 1.06 |
Short-Term Debt Repaid | - | - | -1.49 | -1.07 | -0.9 | - |
Total Debt Repaid | - | - | -1.49 | -1.07 | -0.9 | - |
Net Debt Issued (Repaid) | - | - | -1.49 | -1.07 | -0.9 | 1.06 |
Repurchase of Common Stock | -0.19 | - | - | -0.23 | -0.5 | -1.62 |
Common Dividends Paid | -3.77 | -3.77 | -3.77 | -3.78 | -3.72 | -3.68 |
Net Increase (Decrease) in Deposit Accounts | 48.47 | 27.1 | -0.42 | -54.09 | -43.91 | 154.45 |
Financing Cash Flow | 44.5 | 23.33 | -5.68 | -59.16 | -49.03 | 150.21 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 59.49 | 54.48 | 21.99 | 44.12 | -129.01 | 43.68 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10.38 | 10.86 | 8.72 | 11.48 | 3.93 | -7.86 |
Free Cash Flow Growth | 17.97% | 24.59% | -24.07% | 192.14% | - | - |
Free Cash Flow Margin | 30.48% | 33.78% | 28.53% | 49.59% | 12.03% | -27.20% |
Free Cash Flow Per Share | 2.97 | 3.11 | 2.50 | 3.28 | 1.12 | -2.22 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 10.81 | 11.16 | 11.52 | 7.52 | 2.34 | 2.56 |
Cash Income Tax Paid | 0.75 | 0.68 | 1.24 | 1.23 | 1.35 | 2.76 |