Aura Minerals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,143	921.73	594.16	416.89	392.7	424.01
Revenue Growth (YoY)	83.13%	55.13%	42.52%	6.16%	-7.38%	41.39%
Cost of Revenue	-457.26	-386.86	-342.89	-290.88	-267.01	-235.67
Gross Profit	685.27	534.87	251.27	126.02	125.69	188.34
Selling, General & Admin	-56.16	-50.05	-33.27	-27.21	-22.51	-20.32
Depreciation & Amortization Expenses	-26.85	-	-	-	-	-
Exploration Expenses	-9	-8.02	-13.96	-11.78	-12.46	-7.81
Other Operating Expenses	59.61	17.94	-0.06	-0.66	-2.49	1.87
Total Operating Expenses	-32.41	-40.13	-47.3	-39.65	-37.46	-26.26
Operating Income	596.77	458.87	204.1	87.69	88.23	155.92
Interest Income	14.67	9.09	6.1	4.63	-	-8.19
Interest Expense	-370.76	-416.09	-157.78	-54	-7.4	-
Other Non-Operating Income (Expense)	-114.91	-	-	-	1.16	0.17
Total Non-Operating Income (Expense)	-364.16	-406.99	-151.68	-49.38	-6.24	-8.02
Pretax Income	243.22	51.87	52.42	38.31	81.99	147.9
Provision for Income Taxes	103.04	131.21	82.69	6.43	25.74	55.24
Net Income	89.07	-79.34	-30.27	31.88	66.5	43.5
Earnings From Discontinued Operations	-	-	-	-	10.25	-49.16
Net Income to Common	89.07	-79.34	-30.27	31.88	66.5	43.5
Net Income Growth	-	-	-	-52.06%	52.85%	-36.47%
Shares Outstanding (Basic)	81	78	72	72	72	72
Shares Outstanding (Diluted)	82	78	72	73	73	72
Shares Change (YoY)	12.43%	8.38%	-0.55%	-0.06%	0.25%	4.79%
EPS (Basic)	1.09	-1.01	-0.42	0.44	0.78	0.60
EPS (Diluted)	1.08	-1.01	-0.42	0.44	0.77	0.60
EPS Growth	-	-	-	-42.86%	28.33%	-39.39%
Shares Outstanding	83.79	83.79	72.2	72.13	71.95	65.07
Free Cash Flow	46,322	125.75	41.66	28.85	-7	51.72
Free Cash Flow Growth	36736.18%	201.86%	44.39%	-	-	20.81%
Free Cash Flow Per Share	568.24	1.61	0.58	0.40	-0.10	0.71
Dividends Per Share	-	-	0.840	0.390	0.280	0.350
Dividend Growth	-	-	115.39%	39.29%	-20.00%	-57.83%
Gross Margin	59.98%	58.03%	42.29%	30.23%	32.01%	44.42%
Operating Margin	52.23%	49.78%	34.35%	21.03%	22.47%	36.77%
Profit Margin	17.68%	-8.61%	-5.09%	7.65%	14.32%	21.85%
FCF Margin	4054.27%	13.64%	7.01%	6.92%	-1.78%	12.20%
EBITDA	629.91	529.82	266.83	136.21	133.6	193.71
EBITDA Margin	55.13%	57.48%	44.91%	32.67%	34.02%	45.69%
EBIT	596.77	458.87	204.1	87.69	88.23	155.92
EBIT Margin	52.23%	49.78%	34.35%	21.03%	22.47%	36.77%
Effective Tax Rate	42.36%	252.95%	157.75%	16.78%	31.40%	37.35%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q