Gold X2 Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cost of Revenue	-	-	-	-	-	0.34
Gross Profit	-	-	-	-	-	-0.34
Selling, General & Admin	5.04	3.77	1.53	1.66	1.54	1.55
Amortization of Goodwill & Intangibles	0.17	0.1	0.07	0.09	0.11	0.07
Operating Expenses	51.42	34.49	9.47	3.08	3.72	4.46
Operating Income	-51.42	-34.49	-9.47	-3.08	-3.72	-4.8
Interest Expense	-0.13	-0.08	-0.01	-0.01	-0.02	-0.02
Interest & Investment Income	1.31	0.55	0.27	0.12	0.11	0
Other Non Operating Income (Expenses)	6.33	5.17	-0.44	-0.41	1.29	0.04
EBT Excluding Unusual Items	-43.92	-28.85	-9.66	-3.38	-2.34	-4.78
Other Unusual Items	-0.02	-0.02	-	-0.38	-	-1.87
Pretax Income	-43.87	-28.8	-9.66	-3.76	-2.34	-6.65
Income Tax Expense	-	-2.45	0.61	0.63	4.68	6.83
Net Income	-43.87	-26.35	-10.26	-4.4	-7.02	-13.48
Net Income to Common	-43.87	-26.35	-10.26	-4.4	-7.02	-13.48
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	87	69	47	34	25	15
Shares Outstanding (Diluted)	87	69	47	34	25	15
Shares Change	59.15%	46.31%	40.53%	37.06%	66.11%	569.45%
EPS (Basic)	-0.50	-0.38	-0.22	-0.13	-0.29	-0.91
EPS (Diluted)	-0.50	-0.38	-0.22	-0.13	-0.29	-0.91
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-50.34	-39.96	-8.15	-8.62	-26.61	-23.15
Free Cash Flow Per Share	-0.57	-0.58	-0.17	-0.26	-1.08	-1.57
EBITDA	-51.38	-34.46	-9.47	-3.04	-3.7	-4.8
D&A For EBITDA	0.04	0.03	0.01	0.04	0.01	0.01
EBIT	-51.42	-34.49	-9.47	-3.08	-3.72	-4.8