Home » Stocks » AVGO » Financials » Income Statement

Broadcom Inc. (AVGO)

Stock Price: $349.63 USD -5.38 (-1.52%)
Updated Oct 30, 2020 4:00 PM EDT - Market closed
After-hours: $350.51 +0.88 (0.25%) Oct 30, 6:09 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is December-November.
Year20192018201720162015201420132012201120102009200820072006
Revenue22,59720,84817,63613,2406,8244,2692,5202,3642,3362,0931,4841,6991,5271,399
Revenue Growth8.39%18.21%33.2%94.02%59.85%69.4%6.6%1.2%11.61%41.04%-12.65%11.26%9.15%-
Cost of Revenue10,11410,1159,1277,3003,2712,3921,3221,2221,1891,1279241,0441,165983
Gross Profit12,48310,7338,5095,9403,5531,8771,1981,1421,147966560655362416
Selling, General & Admin1,7091,056789806486407222199220196169196193243
Research & Development4,6963,7683,3022,6741,049695398335317280245265205187
Other Operating Expenses2,6347742,0472,86938633726.0026.0026.0024.0098.0034.0069.0080.00
Operating Expenses9,0395,5986,1386,3491,9211,439646560563500512495467510
Operating Income3,4445,1352,371-4091,63243855258258446648.00160-105-94.00
Interest Expense / Income1,4446284545851911102.001.004.0034.0077.0086.00109143
Other Expense / Income-2143321901031.0032.00-18.00-4.0019.0026.007.00-12.00-63.00-13.00
Pretax Income2,2144,1751,727-1,0971,440296568585561406-36.0086.00-151-224
Income Tax-510-8,08435.0064276.0033.0016.0022.009.00-9.008.003.008.003.00
Net Income2,72412,2591,692-1,7391,364263552563552415-44.0083.00-159-227
Preferred Dividends29.00-------------
Net Income Common2,69512,2591,692-1,7391,364263552563552415-44.0083.00-159-227
Shares Outstanding (Basic)398418405366264251247245245238219214214213
Shares Outstanding (Diluted)419431421383281267252250252246219219214213
Shares Change-4.78%3.21%10.66%38.64%5.18%1.62%0.82%0%2.94%8.68%2.34%0%0.47%-
EPS (Basic)6.7729.334.18-4.755.171.052.232.302.251.74-0.200.39-0.74-1.07
EPS (Diluted)6.4328.444.02-4.864.850.992.192.252.191.69-0.200.38-0.74-1.07
EPS Growth-77.39%607.46%--389.9%-54.79%-2.67%2.74%29.59%-----
Free Cash Flow Per Share23.5020.3014.637.366.953.051.971.852.511.820.370.690.511.47
Dividend Per Share10.607.004.081.941.551.130.800.560.35-----
Dividend Growth51.43%71.57%110.31%25.16%37.17%41.25%42.86%60%------
Gross Margin55.2%51.5%48.2%44.9%52.1%44%47.5%48.3%49.1%46.2%37.7%38.6%23.7%29.7%
Operating Margin15.2%24.6%13.4%-3.1%23.9%10.3%21.9%24.6%25.0%22.3%3.2%9.4%-6.9%-6.7%
Profit Margin11.9%58.8%9.6%-13.1%20%6.2%21.9%23.8%23.6%19.8%-3%4.9%-10.4%-16.2%
FCF Margin41.4%40.7%33.6%20.3%26.9%17.9%19.3%19.1%26.3%20.7%5.5%8.7%7.1%22.3%
Effective Tax Rate--2.0%-5.3%11.1%2.8%3.8%1.6%--3.5%--
EBITDA9,4668,8846,9182,5302,5931,031757741722599201331134129
EBITDA Margin41.9%42.6%39.2%19.1%38%24.2%30%31.3%30.9%28.6%13.5%19.5%8.8%9.2%
EBIT3,6584,8032,181-5121,63140657058656544041.00172-42.00-81.00
EBIT Margin16.2%23.0%12.4%-3.9%23.9%9.5%22.6%24.8%24.2%21.0%2.8%10.1%-2.8%-5.8%