Broadcom Inc. (AVGO)
NASDAQ: AVGO · Real-Time Price · USD
368.45
+4.42 (1.21%)
At close: Aug 21, 2026, 4:00 PM EDT
364.64
-3.81 (-1.03%)
Pre-market: Aug 24, 2026, 6:19 AM EDT
Broadcom Cash Flow Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 3, 2026 | Nov '25 Nov 2, 2025 | Nov '24 Nov 3, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 |
Net Income | 29,317 | 23,126 | 5,895 | 14,082 | 11,495 | 6,736 |
Depreciation & Amortization | 8,753 | 8,775 | 10,010 | 3,835 | 4,984 | 6,041 |
Stock-Based Compensation | 8,785 | 7,568 | 5,741 | 2,171 | 1,533 | 1,704 |
Other Operating Activities | -3,317 | -3,432 | 2,953 | -360 | 378 | -590 |
Change in Accounts Receivable | -5,273 | -2,717 | 2,327 | -187 | -870 | 210 |
Change in Inventory | -2,311 | -510 | 150 | 27 | -627 | -294 |
Change in Accounts Payable | 937 | -118 | 121 | 209 | -79 | 243 |
Change in Other Net Operating Assets | -3,269 | -5,155 | -7,235 | -1,692 | -78 | -286 |
Operating Cash Flow | 33,622 | 27,537 | 19,962 | 18,085 | 16,736 | 13,764 |
Operating Cash Flow Growth | 44.70% | 37.95% | 10.38% | 8.06% | 21.59% | 14.12% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 3, 2026 | Nov '25 Nov 2, 2025 | Nov '24 Nov 3, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 |
Capital Expenditures | -860 | -623 | -548 | -452 | -424 | -443 |
Cash Acquisitions | - | - | -25,978 | -53 | -246 | -8 |
Divestitures | 300 | 300 | 3,485 | - | - | 45 |
Investment in Securities | -137 | -349 | -19 | -118 | - | 169 |
Other Investing Activities | 101 | 92 | -10 | -66 | 3 | -8 |
Investing Cash Flow | -596 | -580 | -23,070 | -689 | -667 | -245 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 3, 2026 | Nov '25 Nov 2, 2025 | Nov '24 Nov 3, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 |
Long-Term Debt Issued | - | 15,666 | 39,954 | - | 1,935 | 9,904 |
Long-Term Debt Repaid | - | -18,478 | -19,608 | -403 | -2,361 | -11,495 |
Net Debt Issued (Repaid) | -2,744 | -2,812 | 20,346 | -403 | -426 | -1,591 |
Issuance of Common Stock | 216 | 221 | 190 | 122 | 114 | 170 |
Repurchase of Common Stock | -8,508 | -6,310 | -12,392 | -7,685 | -8,455 | -1,299 |
Preferred Dividends Paid | - | - | - | - | -299 | -299 |
Common Dividends Paid | -11,761 | -11,142 | -9,814 | -7,645 | -6,733 | -5,913 |
Dividends Paid | -11,761 | -11,142 | -9,814 | -7,645 | -7,032 | -6,212 |
Other Financing Activities | -73 | -84 | -63 | -12 | -17 | -42 |
Financing Cash Flow | -22,870 | -20,127 | -1,733 | -15,623 | -15,816 | -8,974 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 3, 2026 | Nov '25 Nov 2, 2025 | Nov '24 Nov 3, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 |
Net Cash Flow | 10,156 | 6,830 | -4,841 | 1,773 | 253 | 4,545 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 3, 2026 | Nov '25 Nov 2, 2025 | Nov '24 Nov 3, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 32,762 | 26,914 | 19,414 | 17,633 | 16,312 | 13,321 |
Free Cash Flow Growth | 44.34% | 38.63% | 10.10% | 8.10% | 22.45% | 14.86% |
Free Cash Flow Margin | 43.41% | 42.13% | 37.64% | 49.23% | 49.13% | 48.53% |
Free Cash Flow Per Share | 6.72 | 5.55 | 4.06 | 4.13 | 3.85 | 3.10 |
Levered Free Cash Flow | 27,212 | 25,044 | 28,499 | 13,611 | 12,901 | 11,869 |
Unlevered Free Cash Flow | 29,178 | 27,050 | 30,970 | 14,624 | 13,987 | 13,048 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 3, 2026 | Nov '25 Nov 2, 2025 | Nov '24 Nov 3, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | 2,615 | 2,672 | 3,250 | 1,503 | 1,386 | 1,565 |
Cash Income Tax Paid | 3,458 | 2,589 | 3,155 | 1,782 | 908 | 775 |
Change in Working Capital | -9,916 | -8,500 | -4,637 | -1,643 | -1,654 | -127 |