| 16,178 | 9,348 | 14,189 | 12,416 | 12,163 |
Cash & Short-Term Investments | 16,178 | 9,348 | 14,189 | 12,416 | 12,163 |
| 73.06% | -34.12% | 14.28% | 2.08% | 59.66% |
| 12,150 | 6,332 | 3,653 | 2,958 | 2,071 |
| 12,150 | 6,332 | 3,653 | 2,958 | 2,071 |
| 2,270 | 1,760 | 1,898 | 1,925 | 1,297 |
| 518 | 1,391 | 743 | 864 | 539 |
| 457 | 764 | 364 | 341 | 516 |
| 31,573 | 19,595 | 20,847 | 18,504 | 16,586 |
Property, Plant & Equipment | 3,848 | 3,846 | 2,617 | 2,740 | 2,936 |
| 97,801 | 97,873 | 43,653 | 43,614 | 43,450 |
| 32,273 | 40,583 | 3,867 | 7,111 | 11,374 |
| 5,597 | 3,748 | 1,877 | 1,280 | 1,224 |
|
| 1,560 | 1,662 | 1,210 | 998 | 1,086 |
| 2,749 | 2,506 | 1,315 | 1,595 | 1,348 |
Current Portion of Long-Term Debt | 3,152 | 1,245 | 1,563 | 403 | 264 |
Current Portion of Leases | 144 | 233 | 105 | 111 | 109 |
Current Income Taxes Payable | 921 | 720 | 473 | 680 | 541 |
| 9,469 | 9,395 | 2,487 | 2,931 | 2,619 |
Other Current Liabilities | 519 | 936 | 252 | 334 | 314 |
Total Current Liabilities | 18,514 | 16,697 | 7,405 | 7,052 | 6,281 |
| 61,984 | 66,282 | 37,617 | 39,053 | 39,401 |
| 1,181 | 1,156 | 363 | 411 | 499 |
Long-Term Unearned Revenue | 3,547 | 5,100 | 299 | 410 | 566 |
Long-Term Deferred Tax Liabilities | 2,704 | 4,703 | 99 | - | - |
Other Long-Term Liabilities | 1,870 | 4,029 | 3,090 | 3,614 | 3,834 |
|
| 5 | 5 | 4 | - | - |
Additional Paid-In Capital | 71,308 | 67,466 | 21,095 | 21,159 | 24,330 |
| 9,761 | - | 2,682 | 1,604 | 748 |
Comprehensive Income & Other | 218 | 207 | 207 | -54 | -116 |
| 81,292 | 67,678 | 23,988 | 22,709 | 24,962 |
|
Total Liabilities & Equity | 171,092 | 165,645 | 72,861 | 73,249 | 75,570 |
| 66,461 | 68,916 | 39,648 | 39,978 | 40,273 |
| -50,283 | -59,568 | -25,459 | -27,562 | -28,110 |
| -10.36 | -12.47 | -5.96 | -6.51 | -6.55 |
Filing Date Shares Outstanding | 4,741 | 4,687 | 4,681 | 4,179 | 4,129 |
Total Common Shares Outstanding | 4,741 | 4,686 | 4,140 | 4,180 | 4,130 |
| 13,059 | 2,898 | 13,442 | 11,452 | 10,305 |
| 17.15 | 14.44 | 5.79 | 5.43 | 6.04 |
| -48,782 | -70,778 | -23,532 | -28,016 | -29,862 |
Tangible Book Value Per Share | -10.29 | -15.10 | -5.68 | -6.70 | -7.23 |
| 204 | 204 | 195 | 195 | 195 |
| 1,488 | 1,518 | 1,181 | 1,156 | 1,150 |
| 5,656 | 5,246 | 4,739 | 4,413 | 4,161 |
| 78 | 57 | 63 | 63 | 38 |