Broadcom Inc. (AVGO)
NASDAQ: AVGO · Real-Time Price · USD
357.61
+10.31 (2.97%)
At close: Sep 18, 2026, 4:00 PM EDT
356.96
-0.65 (-0.18%)
After-hours: Sep 18, 2026, 7:59 PM EDT
Broadcom Cash Flow Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Nov '24 Nov 3, 2024 | Aug '24 Aug 4, 2024 | May '24 May 5, 2024 | Feb '24 Feb 4, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
Net Income | 38,265 | 29,317 | 24,972 | 23,126 | 18,932 | 12,917 | 10,073 | 5,895 | 5,095 | 10,273 | 11,633 | 14,082 | 13,917 | 13,688 | 12,797 | 11,495 | 10,125 | 8,927 | 7,830 | 6,736 |
Depreciation & Amortization | 8,764 | 8,753 | 8,754 | 8,775 | 9,153 | 9,475 | 9,839 | 10,010 | 8,331 | 6,739 | 5,148 | 3,835 | 4,119 | 4,404 | 4,729 | 4,984 | 5,269 | 5,555 | 5,795 | 6,041 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 38 | 38 | 38 | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 90 | 94 | 119 | - |
Stock-Based Compensation | 8,482 | 8,785 | 8,464 | 7,568 | 6,687 | 5,753 | 5,439 | 5,741 | 5,065 | 4,306 | 3,362 | 2,171 | 1,920 | 1,664 | 1,537 | 1,533 | 1,560 | 1,608 | 1,647 | 1,704 |
Other Operating Activities | -3,553 | -3,317 | -3,252 | -3,432 | -1,121 | 2,477 | 2,614 | 2,953 | 4,240 | 28 | 66 | -360 | -1,086 | -824 | -319 | 378 | 246 | -202 | -566 | -590 |
Change in Accounts Receivable | -7,195 | -5,273 | -3,493 | -2,717 | -1,817 | -45 | 32 | 2,327 | 1,847 | 1,147 | 1,845 | -187 | -197 | 43 | -678 | -870 | -469 | -653 | -11 | 210 |
Change in Inventory | -2,343 | -2,311 | -1,054 | -510 | -286 | -175 | 16 | 150 | -40 | 56 | -13 | 27 | -4 | -218 | -378 | -627 | -677 | -663 | -568 | -294 |
Change in Accounts Payable | 2,431 | 937 | 175 | -118 | -321 | -84 | 436 | 121 | 421 | 236 | 215 | 209 | 298 | -242 | -159 | -79 | -282 | 226 | 199 | 243 |
Change in Other Net Operating Assets | -4,198 | -3,269 | -4,882 | -5,155 | -5,789 | -7,083 | -7,189 | -7,235 | -5,773 | -3,843 | -3,392 | -1,692 | -1,127 | -970 | -243 | -78 | -206 | -119 | -346 | -286 |
Operating Cash Flow | 40,653 | 33,622 | 29,684 | 27,537 | 25,438 | 23,235 | 21,260 | 19,962 | 19,186 | 18,942 | 18,864 | 18,085 | 17,840 | 17,545 | 17,286 | 16,736 | 15,694 | 14,811 | 14,137 | 13,764 |
Operating Cash Flow Growth (YoY) | 59.81% | 44.70% | 39.62% | 37.95% | 32.59% | 22.66% | 12.70% | 10.38% | 7.54% | 7.96% | 9.13% | 8.06% | 13.67% | 18.46% | 22.27% | 21.59% | 15.64% | 12.14% | 10.00% | 14.12% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Nov '24 Nov 3, 2024 | Aug '24 Aug 4, 2024 | May '24 May 5, 2024 | Feb '24 Feb 4, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
Capital Expenditures | -1,250 | -860 | -773 | -623 | -508 | -538 | -526 | -548 | -531 | -481 | -471 | -452 | -469 | -463 | -426 | -424 | -390 | -389 | -430 | -443 |
Cash Acquisitions | - | - | - | - | - | -2 | -562 | -25,978 | -26,014 | -26,029 | -25,469 | -53 | -24 | -12 | -246 | -246 | -239 | -234 | -8 | -8 |
Divestitures | - | 300 | 300 | 300 | 300 | 3,485 | 3,485 | 3,485 | 3,485 | - | - | - | - | - | - | - | 45 | 45 | 45 | 45 |
Investment in Securities | -671 | -137 | -132 | -349 | -124 | -144 | -182 | -19 | 87 | 138 | -42 | -118 | -214 | 3 | 200 | - | 102 | -31 | -31 | 169 |
Other Investing Activities | 118 | 101 | 84 | 92 | -13 | 5 | 18 | -10 | -89 | -79 | -81 | -66 | 14 | 3 | 11 | 3 | -7 | -7 | -8 | -8 |
Investing Cash Flow | -1,803 | -596 | -521 | -580 | -345 | 2,806 | 2,233 | -23,070 | -23,062 | -26,451 | -26,063 | -689 | -693 | -469 | -461 | -667 | -489 | -616 | -432 | -245 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Nov '24 Nov 3, 2024 | Aug '24 Aug 4, 2024 | May '24 May 5, 2024 | Feb '24 Feb 4, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
Long-Term Debt Issued | - | - | - | 15,666 | - | - | - | 39,954 | - | - | - | - | - | - | - | 1,935 | - | - | - | 9,904 |
Total Debt Issued | 8,957 | 12,544 | 13,174 | 15,666 | 16,152 | 17,540 | 16,910 | 39,954 | 34,985 | 30,010 | 30,010 | - | - | - | 1,935 | 1,935 | 1,935 | 1,935 | - | 9,904 |
Long-Term Debt Repaid | - | - | - | -18,478 | - | - | - | -19,608 | - | - | - | -403 | - | - | - | -2,361 | - | - | - | -11,495 |
Total Debt Repaid | -14,166 | -15,288 | -14,038 | -18,478 | -22,312 | -24,764 | -26,764 | -19,608 | -12,279 | -3,077 | -1,077 | -403 | -269 | -269 | -2,366 | -2,361 | -3,114 | -3,114 | -2,550 | -11,495 |
Net Debt Issued (Repaid) | -5,209 | -2,744 | -864 | -2,812 | -6,160 | -7,224 | -9,854 | 20,346 | 22,706 | 26,933 | 28,933 | -403 | -269 | -269 | -431 | -426 | -1,179 | -1,179 | -2,550 | -1,591 |
Issuance of Common Stock | 216 | 216 | 221 | 221 | 244 | 244 | 190 | 190 | 123 | 123 | 122 | 122 | 117 | 117 | 114 | 114 | 117 | 124 | 135 | 170 |
Repurchase of Common Stock | -8,450 | -8,508 | -12,124 | -6,310 | -7,514 | -8,806 | -6,138 | -12,392 | -11,765 | -12,582 | -14,454 | -7,685 | -7,382 | -7,007 | -6,877 | -8,455 | -8,447 | -7,002 | -4,173 | -1,299 |
Preferred Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | -75 | -150 | -224 | -299 | -299 | -298 | -299 | -299 |
Common Dividends Paid | -12,078 | -11,761 | -11,454 | -11,142 | -10,829 | -10,495 | -10,153 | -9,814 | -9,234 | -8,683 | -8,154 | -7,645 | -7,448 | -7,208 | -6,970 | -6,733 | -6,512 | -6,333 | -6,134 | -5,913 |
Dividends Paid | -12,078 | -11,761 | -11,454 | -11,142 | -10,829 | -10,495 | -10,153 | -9,814 | -9,234 | -8,683 | -8,154 | -7,645 | -7,523 | -7,358 | -7,194 | -7,032 | -6,811 | -6,631 | -6,433 | -6,212 |
Other Financing Activities | -72 | -73 | -75 | -84 | -68 | -97 | -95 | -63 | -57 | -26 | -31 | -12 | -12 | -11 | -9 | -17 | -13 | -20 | -17 | -42 |
Financing Cash Flow | -25,593 | -22,870 | -24,296 | -20,127 | -24,327 | -26,378 | -26,050 | -1,733 | 1,773 | 5,765 | 6,416 | -15,623 | -15,069 | -14,528 | -14,397 | -15,816 | -16,333 | -14,708 | -13,038 | -8,974 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Nov '24 Nov 3, 2024 | Aug '24 Aug 4, 2024 | May '24 May 5, 2024 | Feb '24 Feb 4, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
Net Cash Flow | 13,257 | 10,156 | 4,867 | 6,830 | 766 | -337 | -2,557 | -4,841 | -2,103 | -1,744 | -783 | 1,773 | 2,078 | 2,548 | 2,428 | 253 | -1,128 | -513 | 667 | 4,545 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Nov '24 Nov 3, 2024 | Aug '24 Aug 4, 2024 | May '24 May 5, 2024 | Feb '24 Feb 4, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 39,403 | 32,762 | 28,911 | 26,914 | 24,930 | 22,697 | 20,734 | 19,414 | 18,655 | 18,461 | 18,393 | 17,633 | 17,371 | 17,082 | 16,860 | 16,312 | 15,304 | 14,422 | 13,707 | 13,321 |
Free Cash Flow Growth (YoY) | 58.05% | 44.34% | 39.44% | 38.63% | 33.64% | 22.95% | 12.73% | 10.10% | 7.39% | 8.07% | 9.09% | 8.10% | 13.51% | 18.44% | 23.00% | 22.45% | 16.70% | 13.02% | 10.69% | 14.86% |
Free Cash Flow Margin | 44.22% | 43.41% | 42.34% | 42.13% | 41.60% | 39.79% | 38.02% | 37.64% | 39.85% | 43.32% | 47.33% | 49.23% | 49.00% | 48.75% | 48.99% | 49.13% | 48.31% | 48.08% | 48.09% | 48.53% |
Free Cash Flow Per Share | 8.07 | 6.72 | 5.94 | 5.55 | 5.15 | 4.70 | 4.30 | 4.06 | 4.02 | 4.11 | 4.21 | 4.13 | 4.16 | 4.03 | 3.99 | 3.85 | 3.53 | 3.37 | 3.19 | 3.10 |
Levered Free Cash Flow | 30,597 | 27,212 | 25,504 | 25,044 | 23,281 | 26,520 | 25,446 | 28,499 | 25,827 | 20,073 | 18,692 | 13,611 | 13,816 | 13,667 | 13,501 | 12,901 | 12,516 | 12,100 | 11,899 | 11,869 |
Unlevered Free Cash Flow | 32,544 | 29,178 | 27,465 | 27,050 | 25,384 | 28,783 | 27,884 | 30,970 | 27,978 | 21,813 | 20,031 | 14,624 | 14,830 | 14,682 | 14,586 | 13,987 | 13,620 | 13,209 | 12,975 | 13,048 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Nov '24 Nov 3, 2024 | Aug '24 Aug 4, 2024 | May '24 May 5, 2024 | Feb '24 Feb 4, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | 2,687 | 2,615 | 2,620 | 2,672 | 2,711 | 2,925 | 3,171 | 3,250 | 2,909 | 2,441 | 1,892 | 1,503 | 1,503 | 1,445 | 1,507 | 1,386 | 1,560 | 1,523 | 1,433 | 1,565 |
Cash Income Tax Paid | 2,983 | 3,458 | 2,967 | 2,589 | 2,666 | 2,429 | 2,655 | 3,155 | 2,514 | 2,356 | 2,413 | 1,782 | 1,842 | 1,646 | 995 | 908 | 825 | 761 | 814 | 775 |
Change in Working Capital | -11,305 | -9,916 | -9,254 | -8,500 | -8,213 | -7,387 | -6,705 | -4,637 | -3,545 | -2,404 | -1,345 | -1,643 | -1,030 | -1,387 | -1,458 | -1,654 | -1,634 | -1,209 | -726 | -127 |