Avnet, Inc. (AVT)
NASDAQ: AVT · Real-Time Price · USD
103.08
+2.17 (2.15%)
At close: Sep 25, 2026, 4:00 PM EDT
103.60
+0.52 (0.51%)
After-hours: Sep 25, 2026, 7:36 PM EDT
Avnet Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Net Income | 126.58 | 94.33 | 61.73 | 51.75 | 6.09 | 87.92 | 87.25 | 58.96 | 82.67 | 88.83 | 117.93 | 209.27 | 155.26 | 187.43 | 243.89 | 184.26 | 246.82 | 183.42 | 150.82 | 111.32 |
Depreciation & Amortization | 37.22 | 33.36 | 33.39 | 30.77 | 31.93 | 29.01 | 30.45 | 33.81 | 36.17 | 35.4 | 34.14 | 34.79 | 38 | 34.88 | 34.58 | 35.54 | 37.16 | 37.79 | 39.47 | 40.79 |
Stock-Based Compensation | 12.97 | 9.94 | 16.06 | 9.72 | 5.95 | 9.46 | 10 | 10.99 | 6.35 | 7.2 | 10.6 | 9.36 | 8.72 | 8.72 | 12.41 | 8.92 | 8.1 | 9.08 | 10.38 | 9.18 |
Provision & Write-off of Bad Debts | 0.47 | - | - | - | 3.5 | - | - | - | 12.57 | - | - | - | 16.8 | - | - | - | 30.79 | - | - | - |
Other Operating Activities | 37.89 | 4.53 | -19.99 | -19.31 | -27.73 | -35.49 | -21.52 | 1.77 | -27.35 | -18.95 | 54.38 | -14.6 | 1.35 | 5.32 | -9.31 | 0.93 | -98.28 | 43.26 | 6.49 | -0.66 |
Change in Accounts Receivable | -1,404 | -289.08 | -729.03 | -192.58 | -126.91 | 370.04 | 34.79 | -94.39 | -108.22 | 137.12 | 257.13 | 30.19 | -141.02 | 149.55 | -49.8 | -419.85 | -251.08 | -322.26 | -388.71 | -169.99 |
Change in Inventory | -636.1 | -206.37 | 140.47 | -216.33 | 191.99 | 55.24 | 191.56 | -29.23 | 259.9 | 298.9 | -238.4 | -371.6 | -139.74 | -346.5 | -127.84 | -559.04 | -668.87 | -190.24 | -285.78 | -73.97 |
Change in Accounts Payable | 1,434 | 298.02 | 658.5 | 218.3 | 110.49 | -321.65 | 99.25 | 213.61 | 27.74 | 54.84 | -189.57 | 111.49 | 255.41 | 9.86 | -462.15 | 120.94 | 502.4 | 300.25 | 243.36 | 85.22 |
Change in Other Net Operating Assets | 100.83 | 1.43 | 47.11 | -26.91 | -55.82 | -53.67 | -93.95 | -89.18 | -15.58 | -104.03 | -88.48 | -50.18 | 39.76 | -31 | 36.86 | -16.84 | -6.93 | 182.5 | -8.26 | -32.86 |
Operating Cash Flow | -290.74 | -53.84 | 208.24 | -144.58 | 139.48 | 140.88 | 337.83 | 106.33 | 274.25 | 499.31 | -42.28 | -41.29 | 234.54 | 18.26 | -321.35 | -645.15 | -199.89 | 243.79 | -232.24 | -30.97 |
Operating Cash Flow Growth (YoY) | - | - | -38.36% | - | -49.14% | -71.79% | - | - | 16.93% | 2634.42% | - | - | - | -92.51% | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Capital Expenditures | -16.76 | -16.87 | -15.35 | -24.59 | -59.6 | -26.74 | -29.36 | -31.78 | -26.27 | -42.12 | -82 | -76.09 | -56.87 | -26.37 | -83.23 | -28.21 | -15.22 | -11.56 | -10.09 | -12.03 |
Other Investing Activities | 1.1 | 0.59 | 0.34 | 0.08 | -0.01 | 10.01 | 0.02 | 0.33 | 0.37 | 0.26 | 0.07 | 0.3 | -0.55 | -0.05 | -23.58 | 7.3 | 15.13 | 16.8 | 67.95 | 0.32 |
Investing Cash Flow | -15.66 | -16.29 | -15.02 | -24.51 | -59.61 | -16.73 | -29.34 | -31.45 | -25.9 | -41.87 | -81.93 | -75.79 | -57.42 | -26.42 | -106.81 | -20.91 | -0.09 | 5.23 | 57.86 | -11.71 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Long-Term Debt Issued | - | - | - | 911.03 | - | - | - | 27.9 | - | - | - | 243.61 | - | - | - | 854.19 | - | - | - | 178.02 |
Total Debt Issued | 198.29 | 21.98 | -12.42 | 911.03 | -63.43 | 63.43 | 57 | 27.9 | 4.61 | -339.22 | 118.49 | 243.61 | -38.81 | -8.55 | 677.97 | 854.19 | 634.54 | -124.69 | 122.05 | 178.02 |
Long-Term Debt Repaid | - | - | - | -590.26 | - | - | - | -12.18 | - | - | - | -92.23 | - | - | - | -85.43 | - | - | - | -0.73 |
Total Debt Repaid | 86.01 | -2.15 | -43.6 | -590.26 | 58.84 | -26.03 | -380.39 | -12.18 | -54.82 | -129.16 | 92.23 | -92.23 | -5.95 | -90.26 | 85.43 | -85.43 | -354.34 | 1.55 | -0.82 | -0.73 |
Net Debt Issued (Repaid) | 284.3 | 19.83 | -56.02 | 320.77 | -4.59 | 37.4 | -323.39 | 15.72 | -50.21 | -468.37 | 210.72 | 151.38 | -44.76 | -98.81 | 763.4 | 768.76 | 280.2 | -123.14 | 121.24 | 177.28 |
Repurchase of Common Stock | - | - | - | -138.31 | -50 | -101.29 | -52.2 | -100 | -76.7 | - | -61.7 | -24.32 | -0.45 | - | -68.87 | -152.41 | -95.43 | -43.38 | -36 | -9.57 |
Common Dividends Paid | -28.72 | -28.71 | -28.47 | -28.46 | -27.67 | -28.23 | -28.56 | -28.86 | -27.81 | -28.02 | -27.82 | -28.32 | -26.52 | -26.5 | -26.31 | -27 | -25.24 | -25.61 | -23.75 | -23.89 |
Other Financing Activities | 2.09 | -4.01 | 0.47 | 1.14 | 2.42 | -8.83 | 0.77 | 3.77 | 5.41 | -10.7 | 1.25 | 1.41 | 4.04 | -8.77 | -0.08 | -0.96 | 0.2 | -10.78 | -4.73 | -1.34 |
Financing Cash Flow | 257.67 | -12.89 | -84.02 | 155.14 | -79.84 | -100.94 | -403.38 | -109.37 | -149.31 | -507.09 | 122.45 | 100.15 | -67.69 | -134.08 | 668.14 | 588.39 | 159.74 | -202.91 | 56.75 | 142.49 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Foreign Exchange Rate Adjustments | 1.7 | -1.09 | 1.88 | -3.01 | 3.48 | -6.42 | -0.49 | -8.93 | -6.57 | -4.73 | -4.07 | 7.38 | -7.13 | 3.39 | 3.92 | 4.86 | -5.52 | -14.47 | -13.66 | -0.4 |
Net Cash Flow | -47.04 | -84.11 | 111.08 | -16.96 | 3.52 | 16.78 | -95.39 | -43.42 | 92.47 | -54.38 | -5.83 | -9.55 | 102.29 | -138.84 | 243.9 | -72.81 | -45.76 | 31.64 | -131.28 | 99.41 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Free Cash Flow | -307.5 | -70.71 | 192.89 | -169.17 | 79.88 | 114.14 | 308.47 | 74.55 | 247.99 | 457.18 | -124.28 | -117.38 | 177.67 | -8.11 | -404.58 | -673.36 | -215.11 | 232.23 | -242.33 | -42.99 |
Free Cash Flow Growth (YoY) | - | - | -37.47% | - | -67.79% | -75.03% | - | - | 39.58% | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -3.71% | -0.99% | 3.05% | -2.87% | 1.42% | 2.15% | 5.45% | 1.33% | 4.46% | 8.09% | -2.00% | -1.85% | 2.71% | -0.12% | -6.02% | -9.98% | -3.38% | 3.58% | -4.13% | -0.77% |
Free Cash Flow Per Share | -3.63 | -0.85 | 2.33 | -2.00 | 0.94 | 1.31 | 3.49 | 0.83 | 2.72 | 5.01 | -1.35 | -1.26 | 1.92 | -0.09 | -4.36 | -7.04 | -2.19 | 2.33 | -2.42 | -0.42 |
Levered Free Cash Flow | -233.91 | -4.25 | 189.42 | -106.61 | -17.66 | 18.45 | 555.76 | -22.84 | 350.42 | 541.89 | -329.73 | -42.84 | 190.89 | -69.46 | -741.64 | -464.49 | -75.09 | 261.45 | -233.42 | 14.81 |
Unlevered Free Cash Flow | -191.96 | 35.69 | 228.05 | -68.91 | 19.34 | 57.47 | 595.57 | 17.88 | 391.34 | 588.52 | -282.52 | 2.04 | 238.13 | -24.97 | -704.75 | -436.31 | -56.35 | 277.65 | -219.9 | 29.08 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Cash Interest Paid | 75.28 | 65.6 | 68.77 | 60.2 | 72.57 | 62.27 | 80.9 | 71.86 | 87.64 | 88.03 | 94.26 | 81.45 | 89.16 | 62.26 | 77.31 | 32.86 | 46.81 | 16.32 | 37.56 | 11.64 |
Cash Income Tax Paid | 16.13 | 20.68 | 22.77 | 47.03 | 40.11 | 87.19 | 42.97 | 75.72 | 35.2 | 44.54 | 50.49 | 78.36 | 61.78 | 44.6 | 52.98 | 57.43 | - | 36.46 | 46.91 | 27.98 |
Change in Working Capital | -505.88 | -196 | 117.04 | -217.52 | 119.74 | 49.97 | 231.65 | 0.81 | 163.85 | 386.83 | -259.33 | -280.11 | 14.41 | -218.08 | -602.93 | -874.8 | -424.48 | -29.75 | -439.4 | -191.6 |