Avnet, Inc. (AVT)
NASDAQ: AVT · Real-Time Price · USD
92.73
+0.09 (0.10%)
At close: Sep 16, 2026, 4:00 PM EDT
92.73
0.00 (0.00%)
After-hours: Sep 16, 2026, 4:04 PM EDT
Avnet Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Net Income | 334.39 | 213.9 | 207.49 | 233.01 | 240.22 | 316.79 | 317.71 | 348.39 | 498.7 | 571.29 | 669.88 | 795.84 | 770.83 | 862.4 | 858.39 | 765.32 | 692.38 | 530.91 | 454.98 | 323.32 |
Depreciation & Amortization | 134.75 | 129.45 | 125.1 | 122.16 | 125.2 | 129.44 | 135.83 | 139.53 | 140.5 | 142.34 | 141.82 | 142.26 | 143.01 | 142.16 | 145.06 | 149.95 | 155.21 | 161.5 | 166.38 | 173.45 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.03 | -0.03 | -15.2 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03 | 0.03 | 15.2 |
Stock-Based Compensation | 48.69 | 41.68 | 41.2 | 35.14 | 36.4 | 36.8 | 34.53 | 35.13 | 33.5 | 35.87 | 37.39 | 39.21 | 38.78 | 38.16 | 38.52 | 36.48 | 36.74 | 35.68 | 33.56 | 33.56 |
Provision & Write-off of Bad Debts | 0.47 | 3.5 | 3.5 | 3.5 | 3.5 | 12.57 | 12.57 | 12.57 | 12.57 | 16.8 | 16.8 | 16.8 | 16.8 | 30.79 | 30.79 | 30.79 | 30.79 | 15.84 | 15.84 | 15.84 |
Other Operating Activities | 3.13 | -62.5 | -102.51 | -104.05 | -82.97 | -82.59 | -66.05 | 9.84 | -6.52 | 22.18 | 46.45 | -17.24 | -1.72 | -101.34 | -63.4 | -47.6 | -49.19 | 51.34 | 10.46 | 3.15 |
Change in Accounts Receivable | -2,615 | -1,338 | -678.47 | 85.34 | 183.53 | 202.22 | -30.71 | 191.64 | 316.22 | 283.42 | 295.85 | -11.08 | -461.12 | -571.18 | -1,043 | -1,382 | -1,132 | -1,091 | -1,079 | -778.23 |
Change in Inventory | -918.33 | -90.24 | 171.37 | 222.46 | 409.55 | 477.47 | 721.13 | 291.17 | -51.2 | -450.85 | -1,096 | -985.68 | -1,173 | -1,702 | -1,546 | -1,704 | -1,219 | -1,022 | -820.02 | -346.62 |
Change in Accounts Payable | 2,608 | 1,285 | 665.63 | 106.39 | 101.7 | 18.96 | 395.44 | 106.62 | 4.5 | 232.16 | 187.19 | -85.39 | -75.94 | 171.05 | 461.44 | 1,167 | 1,131 | 1,026 | 818.78 | 477.45 |
Change in Other Net Operating Assets | 122.46 | -34.2 | -89.3 | -230.35 | -292.63 | -252.38 | -302.74 | -297.27 | -258.28 | -202.94 | -129.9 | -4.56 | 28.79 | -17.91 | 195.59 | 150.46 | 134.45 | 165.78 | 19.59 | 35.61 |
Operating Cash Flow | -280.93 | 149.29 | 344.01 | 473.6 | 724.5 | 859.28 | 1,218 | 837.6 | 689.98 | 650.27 | 169.22 | -109.85 | -713.7 | -1,148 | -922.6 | -833.49 | -219.31 | -126 | -379.65 | -62.46 |
Operating Cash Flow Growth (YoY) | - | -82.63% | -71.75% | -43.46% | 5.00% | 32.14% | 619.59% | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Capital Expenditures | -73.57 | -116.41 | -126.28 | -140.29 | -147.47 | -114.14 | -129.53 | -182.17 | -226.48 | -257.08 | -241.33 | -242.56 | -194.67 | -153.03 | -138.22 | -65.08 | -48.9 | -45.05 | -42.47 | -42.07 |
Other Investing Activities | 2.1 | 1 | 10.42 | 10.1 | 10.35 | 10.72 | 0.97 | 1.02 | 0.99 | 0.08 | -0.23 | -23.88 | -16.88 | -1.19 | 15.65 | 107.18 | 100.2 | 86.41 | 75.09 | 7.11 |
Investing Cash Flow | -71.47 | -115.42 | -115.86 | -130.19 | -137.13 | -103.42 | -128.56 | -181.14 | -225.48 | -257 | -241.55 | -266.44 | -211.55 | -154.22 | -122.57 | 42.1 | 51.3 | 41.36 | 32.63 | -34.96 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Long-Term Debt Issued | 1,119 | - | - | - | 84.9 | - | - | - | 27.49 | - | - | - | 1,485 | - | - | - | 809.92 | - | - | - |
Total Debt Issued | 1,119 | 857.16 | 898.61 | 968.03 | 84.9 | 152.94 | -249.71 | -188.22 | 27.49 | -15.93 | 314.74 | 874.22 | 1,485 | 2,158 | 2,042 | 1,486 | 809.92 | 495.94 | 608.83 | 331.68 |
Long-Term Debt Repaid | -550 | - | - | - | -359.75 | - | - | - | -183.98 | - | - | - | -96.21 | - | - | - | -354.34 | - | - | - |
Total Debt Repaid | -550 | -577.16 | -601.04 | -937.83 | -359.75 | -473.41 | -576.54 | -103.92 | -183.98 | -135.11 | -96.21 | -103.01 | -96.21 | -444.59 | -352.79 | -439.03 | -354.34 | -305.01 | -300.19 | -305.55 |
Net Debt Issued (Repaid) | 568.88 | 279.99 | 297.57 | 30.2 | -274.85 | -320.47 | -826.25 | -292.14 | -156.49 | -151.04 | 218.53 | 771.21 | 1,389 | 1,714 | 1,689 | 1,047 | 455.58 | 190.94 | 308.64 | 26.13 |
Repurchase of Common Stock | -138.31 | -188.31 | -289.6 | -341.8 | -303.49 | -330.19 | -228.9 | -238.39 | -162.72 | -86.48 | -86.48 | -93.65 | -221.73 | -316.71 | -360.09 | -327.22 | -184.38 | -88.95 | -45.57 | -9.57 |
Common Dividends Paid | -114.36 | -113.3 | -112.82 | -112.91 | -113.31 | -113.45 | -113.25 | -112.5 | -111.96 | -110.67 | -109.16 | -107.65 | -106.33 | -105.04 | -104.15 | -101.6 | -98.49 | -95.16 | -90.44 | -87.45 |
Other Financing Activities | -0.32 | 0.01 | -4.81 | -4.51 | -1.88 | 1.11 | -0.76 | -0.28 | -2.63 | -4 | -2.06 | -3.4 | -5.78 | -9.61 | -11.63 | -16.28 | -16.65 | -16.12 | -14.49 | -12.34 |
Financing Cash Flow | 315.89 | -21.61 | -109.66 | -429.02 | -693.53 | -763 | -1,169 | -643.32 | -433.8 | -352.18 | 20.83 | 566.52 | 1,055 | 1,282 | 1,213 | 601.96 | 156.06 | -9.3 | 158.15 | -83.22 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Foreign Exchange Rate Adjustments | -0.53 | 1.26 | -4.07 | -6.44 | -12.36 | -22.42 | -20.72 | -24.3 | -7.99 | -8.55 | -0.43 | 7.56 | 5.04 | 6.65 | -11.21 | -28.79 | -34.05 | -29.37 | -19.64 | -3.32 |
Net Cash Flow | -37.03 | 13.52 | 114.41 | -92.06 | -118.51 | -29.56 | -100.71 | -11.16 | 22.71 | 32.54 | -51.93 | 197.8 | 134.54 | -13.52 | 156.96 | -218.22 | -46 | -123.29 | -208.52 | -183.96 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Free Cash Flow | -354.5 | 32.88 | 217.73 | 333.31 | 577.03 | 745.14 | 1,088 | 655.44 | 463.51 | 393.19 | -72.1 | -352.4 | -908.38 | -1,301 | -1,061 | -898.57 | -268.21 | -171.05 | -422.12 | -104.53 |
Free Cash Flow Growth (YoY) | - | -95.59% | -79.99% | -49.15% | 24.49% | 89.51% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -1.28% | 0.13% | 0.94% | 1.48% | 2.60% | 3.36% | 4.84% | 2.85% | 1.95% | 1.59% | -0.28% | -1.35% | -3.42% | -4.94% | -4.03% | -3.53% | -1.10% | -0.74% | -1.96% | -0.51% |
Free Cash Flow Per Share | -4.25 | 0.39 | 2.57 | 3.87 | 6.60 | 8.38 | 12.09 | 7.21 | 5.05 | 4.26 | -0.78 | -3.80 | -9.73 | -13.72 | -10.98 | -9.13 | -2.69 | -1.70 | -4.20 | -1.04 |
Levered Free Cash Flow | -129.34 | 86.92 | 109.14 | 469.38 | 553.15 | 921.23 | 1,435 | 552.59 | 532.55 | 373.06 | -229.09 | -641.9 | -1,058 | -1,330 | -998.27 | -492.09 | -12.79 | -56.39 | -363.6 | -104.89 |
Unlevered Free Cash Flow | 28.88 | 240.18 | 261.48 | 622.9 | 709.69 | 1,082 | 1,603 | 728.05 | 712.18 | 559.01 | -45.29 | -468.42 | -900.12 | -1,201 | -898.25 | -415.44 | 49.95 | 2.19 | -307.25 | -48.63 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Cash Interest Paid | 269.85 | 267.14 | 263.81 | 275.94 | 287.59 | 302.66 | 328.43 | 341.78 | 351.37 | 352.9 | 327.12 | 310.18 | 261.59 | 219.24 | 173.3 | 133.55 | 112.33 | 102.9 | 97.19 | 97.61 |
Cash Income Tax Paid | 106.61 | 130.6 | 197.12 | 217.31 | 246 | 241.08 | 198.43 | 205.94 | 208.59 | 235.17 | 235.22 | 237.71 | 216.78 | 50.54 | 42.4 | 36.34 | 6.89 | 138.6 | 106.44 | 92.11 |
Change in Working Capital | -802.36 | -176.74 | 69.23 | 183.84 | 402.16 | 446.27 | 783.13 | 292.15 | 11.23 | -138.21 | -743.11 | -1,087 | -1,681 | -2,120 | -1,932 | -1,768 | -1,085 | -921.28 | -1,061 | -611.79 |