Armstrong World Industries, Inc. (AWI)
NYSE: AWI · Real-Time Price · USD
156.84
-1.04 (-0.66%)
Jun 22, 2026, 4:00 PM EDT - Market closed
AWI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,648 | 1,621 | 1,446 | - | 1,233 | 1,107 | |
Revenue Growth (YoY) | 9.71% | 12.11% | - | - | 11.43% | 18.11% |
Cost of Revenue | 983.9 | 962.1 | 864.1 | - | 784 | 701 |
Gross Profit | 664.1 | 658.7 | 581.6 | - | 449.1 | 405.6 |
Selling, General & Admin | 350.4 | 339.5 | 308.5 | - | 237 | 237.4 |
Other Operating Expenses | -113 | -111.7 | -101.2 | - | -66.6 | -91.8 |
Total Operating Expenses | 237.4 | 227.8 | 207.3 | 0 | 170.4 | 145.6 |
Operating Income | 426.6 | 430.9 | 374.3 | - | 278.7 | 260 |
Interest Expense | -31.8 | -33 | -39.8 | - | -27.1 | -22.9 |
Other Non-Operating Income (Expense) | 3.2 | 2.4 | 12.6 | - | 6 | 5.6 |
Total Non-Operating Income (Expense) | -28.6 | -30.6 | -27.2 | - | -21.1 | -17.3 |
Pretax Income | 398 | 400.3 | 347.1 | - | 257.6 | 242.7 |
Provision for Income Taxes | 91.6 | 91.6 | 82.2 | - | 57.7 | 57.4 |
Net Income | 306.4 | 308.7 | 264.9 | 223.8 | 199.9 | 185.3 |
Earnings From Discontinued Operations | - | - | - | - | 3 | -2.1 |
Net Income to Common | 306.4 | 308.7 | 264.9 | 223.8 | 202.9 | 183.2 |
Net Income Growth | 11.78% | 16.54% | 18.37% | 10.30% | 10.75% | - |
Shares Outstanding (Basic) | 43 | 43 | 44 | 45 | 46 | 48 |
Shares Outstanding (Diluted) | 43 | 44 | 44 | 45 | 46 | 48 |
Shares Change (YoY) | -0.97% | -0.91% | -1.79% | -3.45% | -3.13% | -0.62% |
EPS (Basic) | 7.09 | 7.13 | 6.06 | 5.00 | 4.30 | 3.86 |
EPS (Diluted) | 7.05 | 7.08 | 6.02 | 4.99 | 4.30 | 3.86 |
EPS Growth | 12.80% | 17.61% | 20.64% | 16.05% | 11.40% | - |
Free Cash Flow | 76.2 | 246.1 | 184 | 149.7 | 107.6 | 107.4 |
Free Cash Flow Growth | -69.04% | 33.75% | 22.91% | 39.13% | 0.19% | -34.27% |
Free Cash Flow Per Share | 1.75 | 5.64 | 4.18 | 3.34 | 2.32 | 2.24 |
Dividends Per Share | 1.325 | 1.294 | 1.176 | 1.068 | 0.970 | 0.882 |
Dividend Growth | 2.40% | 10.03% | 10.11% | 10.10% | 9.98% | 7.56% |
Gross Margin | 40.30% | 40.64% | 40.23% | - | 36.42% | 36.65% |
Operating Margin | 25.89% | 26.59% | 25.89% | - | 22.60% | 23.50% |
Profit Margin | 18.59% | 19.05% | 18.32% | - | 16.21% | 16.74% |
FCF Margin | 4.62% | 15.18% | 12.73% | - | 8.73% | 9.71% |
EBITDA | 486.6 | 551.3 | 477.5 | 89.2 | 362.4 | 356.5 |
EBITDA Margin | 29.53% | 34.01% | 33.03% | - | 29.39% | 32.22% |
EBIT | 426.6 | 430.9 | 374.3 | - | 278.7 | 260 |
EBIT Margin | 25.89% | 26.59% | 25.89% | - | 22.60% | 23.50% |
Effective Tax Rate | 23.02% | 22.88% | 23.68% | - | 22.40% | 23.65% |