Axogen, Inc. (AXGN)
NASDAQ: AXGN · Real-Time Price · USD
12.59
-3.80 (-23.18%)
May 8, 2025, 4:00 PM EDT - Market closed

Axogen Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
194.52187.34159.01138.58127.36112.3
Upgrade
Revenue Growth (YoY)
18.81%17.81%14.74%8.82%13.41%5.24%
Upgrade
Cost of Revenue
50.2345.3637.1429.7822.9321.58
Upgrade
Gross Profit
144.29141.98121.87108.81104.4390.72
Upgrade
Selling, General & Admin
118.23117.5115.99112.89105.6796.06
Upgrade
Research & Development
26.4527.7727.3425.6324.1817.85
Upgrade
Operating Expenses
144.68145.26143.33138.52129.84113.9
Upgrade
Operating Income
-0.39-3.29-21.46-29.71-25.42-23.18
Upgrade
Interest Expense
-8.13-8.21-2.84-0.62-1.36-1.05
Upgrade
Interest & Investment Income
1.121.141.490.570.090.61
Upgrade
Other Non Operating Income (Expenses)
0.240.391.090.81-0.31-0.16
Upgrade
EBT Excluding Unusual Items
-7.16-9.96-21.72-28.95-26.99-23.79
Upgrade
Pretax Income
-7.16-9.96-21.72-28.95-26.99-23.79
Upgrade
Net Income
-7.16-9.96-21.72-28.95-26.99-23.79
Upgrade
Net Income to Common
-7.16-9.96-21.72-28.95-26.99-23.79
Upgrade
Shares Outstanding (Basic)
454443424140
Upgrade
Shares Outstanding (Diluted)
454443424140
Upgrade
Shares Change (YoY)
3.96%3.22%1.89%2.11%3.12%1.87%
Upgrade
EPS (Basic)
-0.16-0.23-0.51-0.69-0.65-0.60
Upgrade
EPS (Diluted)
-0.16-0.23-0.51-0.69-0.65-0.60
Upgrade
Free Cash Flow
1.191.43-19.59-36.14-41.22-31.53
Upgrade
Free Cash Flow Per Share
0.030.03-0.46-0.86-1.00-0.79
Upgrade
Gross Margin
74.18%75.79%76.64%78.52%81.99%80.78%
Upgrade
Operating Margin
-0.20%-1.75%-13.50%-21.44%-19.96%-20.64%
Upgrade
Profit Margin
-3.68%-5.32%-13.66%-20.89%-21.19%-21.18%
Upgrade
Free Cash Flow Margin
0.61%0.77%-12.32%-26.08%-32.36%-28.08%
Upgrade
EBITDA
6.563.45-16.97-26.62-22.47-21.5
Upgrade
EBITDA Margin
3.37%1.84%-10.67%-19.20%-17.64%-19.14%
Upgrade
D&A For EBITDA
6.956.734.493.092.951.68
Upgrade
EBIT
-0.39-3.29-21.46-29.71-25.42-23.18
Upgrade
EBIT Margin
-0.20%-1.75%-13.50%-21.44%-19.96%-20.64%
Upgrade
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q