Axogen, Inc. (AXGN)

Axogen Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	187.34	159.01	138.58	127.36	112.3
Revenue Growth (YoY)	17.81%	14.74%	8.82%	13.41%	5.24%
Cost of Revenue	45.36	37.14	29.78	22.93	21.58
Gross Profit	141.98	121.87	108.81	104.43	90.72
Selling, General & Admin	117.5	115.99	112.89	105.67	96.06
Research & Development	27.77	27.34	25.63	24.18	17.85
Operating Expenses	145.26	143.33	138.52	129.84	113.9
Operating Income	-3.29	-21.46	-29.71	-25.42	-23.18
Interest Expense	-8.21	-2.84	-0.62	-1.36	-1.05
Interest & Investment Income	1.14	1.49	0.57	0.09	0.61
Other Non Operating Income (Expenses)	0.39	1.09	0.81	-0.31	-0.16
EBT Excluding Unusual Items	-9.96	-21.72	-28.95	-26.99	-23.79
Pretax Income	-9.96	-21.72	-28.95	-26.99	-23.79
Net Income	-9.96	-21.72	-28.95	-26.99	-23.79
Net Income to Common	-9.96	-21.72	-28.95	-26.99	-23.79
Shares Outstanding (Basic)	44	43	42	41	40
Shares Outstanding (Diluted)	44	43	42	41	40
Shares Change (YoY)	3.22%	1.89%	2.11%	3.12%	1.87%
EPS (Basic)	-0.23	-0.51	-0.69	-0.65	-0.60
EPS (Diluted)	-0.23	-0.51	-0.69	-0.65	-0.60
Free Cash Flow	1.43	-19.59	-36.14	-41.22	-31.53
Free Cash Flow Per Share	0.03	-0.46	-0.86	-1.00	-0.79
Gross Margin	75.79%	76.64%	78.52%	81.99%	80.78%
Operating Margin	-1.75%	-13.50%	-21.44%	-19.96%	-20.64%
Profit Margin	-5.32%	-13.66%	-20.89%	-21.19%	-21.18%
Free Cash Flow Margin	0.77%	-12.32%	-26.08%	-32.36%	-28.08%
EBITDA	3.45	-16.97	-26.62	-22.47	-21.5
EBITDA Margin	1.84%	-10.67%	-19.20%	-17.64%	-19.14%
D&A For EBITDA	6.73	4.49	3.09	2.95	1.68
EBIT	-3.29	-21.46	-29.71	-25.42	-23.18
EBIT Margin	-1.75%	-13.50%	-21.44%	-19.96%	-20.64%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q