Axogen Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,099	1,545	728	295	424	391
Market Cap Growth	290.02%	112.33%	147.02%	-30.47%	8.32%	-46.21%
Enterprise Value	2,019	1,569	760.81	331.26	440.93	372.61
Last Close Price	39.48	32.73	16.48	6.83	9.98	9.37
PS Ratio	8.82	6.86	3.88	1.85	3.06	3.07
PB Ratio	8.57	11.99	7.00	3.08	4.19	3.47
P/TBV Ratio	7.89	11.70	7.02	3.06	4.16	3.43
P/FCF Ratio	226.28	-	507.37	-	-	-
P/OCF Ratio	134.96	1902.52	160.44	-	-	-
EV/Sales Ratio	8.48	6.97	4.06	2.08	3.18	2.93
EV/EBITDA Ratio	-	2380.24	167.21	-	-	-
EV/FCF Ratio	217.56	-	530.55	-	-	-
Debt / Equity Ratio	0.08	0.51	0.64	0.71	0.65	0.58
Debt / EBITDA Ratio	-	102.62	15.10	-	-	-
Debt / FCF Ratio	2.23	-	47.90	-	-	-
Net Debt / Equity Ratio	-0.33	0.20	0.34	0.40	0.19	-0.15
Net Debt / EBITDA Ratio	300.96	39.61	7.74	-2.40	-0.75	0.80
Net Debt / FCF Ratio	-8.73	-8.90	24.55	-1.95	-0.52	0.40
Asset Turnover	0.93	1.06	0.94	0.81	0.69	0.62
Inventory Turnover	1.35	1.53	1.61	1.77	1.67	1.57
Quick Ratio	4.99	2.87	1.88	1.85	2.99	4.21
Current Ratio	7.10	5.11	3.24	2.89	4.13	5.23
Return on Equity (ROE)	-16.84%	-13.49%	-9.99%	-22.08%	-27.11%	-22.90%
Return on Assets (ROA)	-3.53%	-3.69%	-1.64%	-10.94%	-14.73%	-12.42%
Return on Invested Capital (ROIC)	-5.59%	-5.22%	-2.36%	-16.44%	-26.33%	-28.73%
Return on Capital Employed (ROCE)	-3.91%	-4.23%	-1.94%	-12.70%	-16.72%	-14.03%
FCF Yield	0.44%	-	0.20%	-	-	-
Buyback Yield / Dilution	-6.47%	-4.05%	-3.22%	-1.89%	-2.11%	-3.12%
Total Shareholder Return	-6.47%	-4.05%	-3.22%	-1.89%	-2.11%	-3.12%

SEC Filings: 10-K · 10-Q