Axogen Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,261	1,545	728	295	424	391
Market Cap Growth	354.68%	112.33%	147.02%	-30.47%	8.32%	-46.21%
Enterprise Value	2,296	1,571	762.78	332.81	442.24	374.44
Last Close Price	42.52	32.73	16.48	6.83	9.98	9.37
PS Ratio	9.98	6.86	3.88	1.85	3.06	3.07
PB Ratio	9.70	11.99	7.00	3.08	4.19	3.47
P/TBV Ratio	8.75	12.34	7.42	3.21	4.31	3.52
P/FCF Ratio	256.20	-	507.37	-	-	-
P/OCF Ratio	152.81	1902.52	160.44	-	-	-
EV/Sales Ratio	9.64	6.98	4.07	2.09	3.19	2.94
EV/EBITDA Ratio	-	2383.84	167.64	-	-	-
EV/FCF Ratio	247.48	-	531.92	-	-	-
Debt / Equity Ratio	0.08	0.51	0.64	0.71	0.65	0.58
Debt / EBITDA Ratio	-	102.62	15.10	-	-	-
Debt / FCF Ratio	2.23	-	47.90	-	-	-
Net Debt / Equity Ratio	-0.33	0.20	0.34	0.40	0.19	-0.15
Net Debt / EBITDA Ratio	300.96	39.61	7.74	-2.40	-0.75	0.80
Net Debt / FCF Ratio	-8.73	-8.90	24.55	-1.95	-0.52	0.40
Asset Turnover	0.93	1.06	0.94	0.81	0.69	0.62
Inventory Turnover	1.35	1.53	1.61	1.77	1.67	1.57
Quick Ratio	4.99	2.87	1.88	1.85	2.99	4.21
Current Ratio	7.10	5.11	3.24	2.89	4.13	5.23
Return on Equity (ROE)	-16.85%	-13.49%	-9.99%	-22.08%	-27.11%	-22.90%
Return on Assets (ROA)	-3.53%	-3.69%	-1.64%	-10.94%	-14.73%	-12.42%
Return on Invested Capital (ROIC)	-5.59%	-5.22%	-2.36%	-16.44%	-26.33%	-28.73%
Return on Capital Employed (ROCE)	-3.91%	-4.23%	-1.94%	-12.70%	-16.72%	-14.03%
FCF Yield	0.39%	-	0.20%	-	-	-
Buyback Yield / Dilution	-6.47%	-4.05%	-3.22%	-1.89%	-2.11%	-3.12%
Total Shareholder Return	-6.47%	-4.05%	-3.22%	-1.89%	-2.11%	-3.12%

SEC Filings: 10-K · 10-Q