Axogen Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,112	1,545	728	295	424	391
Market Cap Growth	323.02%	112.33%	147.02%	-30.47%	8.32%	-46.21%
Enterprise Value	1,991	1,571	762.78	332.81	442.24	374.44
Last Close Price	39.85	32.73	16.48	6.83	9.98	9.37
Forward PE	64.56	293.54	-	-	-	-
PS Ratio	8.70	6.86	3.88	1.85	3.06	3.07
PB Ratio	8.64	11.99	7.00	3.08	4.19	3.47
P/TBV Ratio	8.20	12.34	7.42	3.21	4.31	3.52
P/FCF Ratio	223.30	-	507.37	-	-	-
P/OCF Ratio	133.18	1902.52	160.44	-	-	-
EV/Sales Ratio	8.36	6.98	4.07	2.09	3.19	2.94
EV/EBITDA Ratio	-	2383.84	167.64	-	-	-
EV/FCF Ratio	214.58	-	531.92	-	-	-
Debt / Equity Ratio	0.08	0.51	0.64	0.71	0.65	0.58
Debt / EBITDA Ratio	-	102.62	15.10	-	-	-
Debt / FCF Ratio	2.23	-	47.90	-	-	-
Net Debt / Equity Ratio	-0.33	0.20	0.34	0.40	0.19	-0.15
Net Debt / EBITDA Ratio	300.96	39.61	7.74	-2.40	-0.75	0.80
Net Debt / FCF Ratio	-8.73	-8.90	24.55	-1.95	-0.52	0.40
Asset Turnover	0.93	1.06	0.94	0.81	0.69	0.62
Inventory Turnover	1.35	1.53	1.61	1.77	1.67	1.57
Quick Ratio	4.99	2.87	1.88	1.85	2.99	4.21
Current Ratio	7.10	5.11	3.24	2.89	4.13	5.23
Return on Equity (ROE)	-16.85%	-13.49%	-9.99%	-22.08%	-27.11%	-22.90%
Return on Assets (ROA)	-3.53%	-3.69%	-1.64%	-10.94%	-14.73%	-12.42%
Return on Invested Capital (ROIC)	-5.66%	-5.34%	-2.41%	-16.93%	-27.56%	-30.10%
Return on Capital Employed (ROCE)	-3.91%	-4.23%	-1.94%	-12.70%	-16.72%	-14.03%
FCF Yield	0.45%	-	0.20%	-	-	-
Buyback Yield / Dilution	-6.47%	-4.05%	-3.22%	-1.89%	-2.11%	-3.12%
Total Shareholder Return	-6.47%	-4.05%	-3.22%	-1.89%	-2.11%	-3.12%

SEC Filings: 10-K · 10-Q