AXIL Brands Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Revenue	30.85	26.26	27.5	23.52	2.34
Revenue Growth	17.48%	-4.51%	16.91%	906.78%	43.01%
Cost of Revenue	9.47	7.62	7.32	5.81	0.83
Gross Profit	21.38	18.64	20.18	17.71	1.51
Selling, General & Admin	18.4	17.48	18.67	15.73	1.72
Research & Development	0.01	-	-	-	-
Operating Expenses	18.4	17.48	18.67	15.73	1.72
Operating Income	2.98	1.16	1.5	1.98	-0.21
Interest Expense	-0	-0	-0	-0	-0.01
Interest & Investment Income	0.13	0.14	0.18	0.01	0
Other Non Operating Income (Expenses)	0.03	0.01	0.02	0.02	-
EBT Excluding Unusual Items	3.14	1.31	1.7	2	-0.22
Other Unusual Items	-	-	0.08	0.05	0.04
Pretax Income	3.14	1.31	1.78	2.06	-0.18
Income Tax Expense	0.44	0.45	-0.22	0.23	-
Net Income	2.7	0.85	2	1.82	-0.18
Preferred Dividends & Other Adjustments	-	-	-1.33	-	-
Net Income to Common	2.7	0.85	3.33	1.82	-0.18
Net Income Growth	215.72%	-74.35%	82.66%	-	-
Shares Outstanding (Basic)	7	6	6	6	2
Shares Outstanding (Diluted)	8	8	16	18	2
Shares Change	0.47%	-49.18%	-9.52%	752.01%	0.91%
EPS (Basic)	0.40	0.13	0.57	0.32	-0.09
EPS (Diluted)	0.33	0.10	0.21	0.10	-0.09
EPS Growth	230.00%	-52.38%	110.00%	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Free Cash Flow	-0.09	1.72	-0.14	2.85	-0.13
Free Cash Flow Per Share	-0.01	0.21	-0.01	0.16	-0.06
Gross Margin	69.31%	70.99%	73.37%	75.30%	64.53%
Operating Margin	9.65%	4.42%	5.47%	8.44%	-9.05%
Profit Margin	8.75%	3.26%	12.12%	7.76%	-7.83%
Free Cash Flow Margin	-0.29%	6.53%	-0.49%	12.13%	-5.40%
EBITDA	3.22	1.31	1.63	2.08	-0.2
EBITDA Margin	10.45%	4.99%	5.94%	8.84%	-8.71%
D&A For EBITDA	0.25	0.15	0.13	0.1	0.01
EBIT	2.98	1.16	1.5	1.98	-0.21
EBIT Margin	9.65%	4.42%	5.47%	8.44%	-9.05%
Effective Tax Rate	14.02%	34.67%	-	11.23%	-

SEC Filings: 10-K · 10-Q