Aya Gold & Silver Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,854	1,980	997	843	673	711
Market Cap Growth	-	98.71%	18.27%	25.25%	-5.44%	182.78%
Enterprise Value	2,794	1,968	1,064	855.21	639.55	644.87
PE Ratio	32.82	44.72	-	183.00	665.00	630.00
Forward PE	13.08	19.29	20.06	45.03	160.88	94.33
PS Ratio	10.00	10.06	25.01	20.91	18.26	23.11
PB Ratio	6.09	4.91	3.97	4.06	5.55	5.96
P/TBV Ratio	6.30	6.76	5.66	5.41	8.11	7.40
P/FCF Ratio	53.42	52.75	-	-	-	82.28
P/OCF Ratio	21.27	28.25	-	265.27	72.38	45.30
EV/Sales Ratio	9.78	9.99	26.69	21.22	17.36	20.95
EV/EBITDA Ratio	18.09	24.32	-	91.51	81.14	79.18
EV/EBIT Ratio	21.35	32.31	-	184.38	360.81	122.25
EV/FCF Ratio	52.28	52.43	-	-	-	74.58
Debt / Equity Ratio	0.15	0.20	0.39	0.26	0.00	0.00
Debt / EBITDA Ratio	0.68	1.37	-	5.92	0.04	0.05
Debt / FCF Ratio	1.95	2.95	-	-	-	0.04
Net Debt / Equity Ratio	-0.16	-0.05	0.27	0.04	-0.31	-0.61
Net Debt / EBITDA Ratio	-0.49	-0.27	-1.86	0.90	-4.78	-8.95
Net Debt / FCF Ratio	-1.39	-0.59	-0.92	-0.12	1.64	-8.43
Asset Turnover	0.44	0.39	0.11	0.17	0.24	0.29
Inventory Turnover	3.68	3.84	1.53	2.21	4.64	6.00
Quick Ratio	1.87	1.61	0.87	1.31	2.06	5.07
Current Ratio	2.22	1.94	1.44	1.72	2.47	5.38
Return on Equity (ROE)	19.92%	14.02%	-11.04%	3.00%	1.03%	1.26%
Return on Assets (ROA)	13.69%	8.00%	-11.09%	1.16%	0.35%	1.25%
Return on Invested Capital (ROIC)	22.42%	11.73%	-14.88%	1.75%	0.75%	3.23%
Return on Capital Employed (ROCE)	25.88%	14.56%	-12.24%	2.35%	1.33%	5.61%
Earnings Yield	3.05%	2.24%	-	0.55%	0.15%	0.16%
FCF Yield	1.87%	1.90%	-	-	-	1.22%
Buyback Yield / Dilution	-10.88%	-9.65%	-5.39%	-8.99%	-9.77%	-23.05%
Total Shareholder Return	-10.88%	-9.65%	-5.39%	-8.99%	-9.77%	-23.05%