A2Z Cust2Mate Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Revenue	7.17	11.38	9.35	2.69	1.07	Upgrade
Revenue Growth (YoY)	-37.00%	21.64%	248.27%	151.40%	-22.83%	Upgrade
Cost of Revenue	5.62	9.75	7.95	2.3	0.88	Upgrade
Gross Profit	1.55	1.62	1.4	0.38	0.19	Upgrade
Selling, General & Admin	10.44	14.94	13.64	6.32	2.45	Upgrade
Research & Development	4.02	4.75	4.46	3.22	0.42	Upgrade
Operating Expenses	14.46	19.69	18.1	9.54	2.87	Upgrade
Operating Income	-12.91	-18.07	-16.7	-9.16	-2.68	Upgrade
Interest Expense	-0.05	-0.06	-0.1	-0.01	-0.01	Upgrade
Interest & Investment Income	0.16	0.09	-	-	0.08	Upgrade
Currency Exchange Gain (Loss)	-0.14	-0.07	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-4.6	1.09	-1.55	-30.97	-3.32	Upgrade
EBT Excluding Unusual Items	-17.54	-17.03	-18.35	-40.15	-5.94	Upgrade
Asset Writedown	-1.73	-1.03	-	-	-	Upgrade
Pretax Income	-19.26	-18.06	-18.35	-40.15	-5.94	Upgrade
Income Tax Expense	-	-	-	0.14	0.02	Upgrade
Earnings From Continuing Operations	-19.26	-18.06	-18.35	-40.29	-5.95	Upgrade
Minority Interest in Earnings	2.27	2	1.79	1.13	-	Upgrade
Net Income	-17	-16.06	-16.56	-39.16	-5.95	Upgrade
Net Income to Common	-17	-16.06	-16.56	-39.16	-5.95	Upgrade
Shares Outstanding (Basic)	21	14	11	9	7	Upgrade
Shares Outstanding (Diluted)	21	14	11	9	7	Upgrade
Shares Change (YoY)	53.75%	25.53%	18.60%	39.28%	24.27%	Upgrade
EPS (Basic)	-0.80	-1.16	-1.50	-4.19	-0.89	Upgrade
EPS (Diluted)	-0.80	-1.16	-1.50	-4.19	-0.89	Upgrade
Free Cash Flow	-11.85	-11.56	-10.16	-9.79	-1.23	Upgrade
Free Cash Flow Per Share	-0.56	-0.83	-0.92	-1.05	-0.18	Upgrade
Gross Margin	21.57%	14.28%	14.94%	14.19%	17.98%	Upgrade
Operating Margin	-180.14%	-158.84%	-178.61%	-341.23%	-250.56%	Upgrade
Profit Margin	-237.18%	-141.20%	-177.06%	-1458.59%	-557.40%	Upgrade
Free Cash Flow Margin	-165.38%	-101.64%	-108.63%	-364.62%	-115.17%	Upgrade
EBITDA	-12.46	-17.3	-15.92	-8.91	-2.46	Upgrade
EBITDA Margin	-173.93%	-152.08%	-170.21%	-	-230.62%	Upgrade
D&A For EBITDA	0.45	0.77	0.79	0.25	0.21	Upgrade
EBIT	-12.91	-18.07	-16.7	-9.16	-2.68	Upgrade
EBIT Margin	-180.14%	-158.84%	-178.61%	-	-250.56%	Upgrade
Revenue as Reported	7.17	11.38	9.35	-	-	Upgrade

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q