| 13.53 | 13.53 | 2.27 | 2.62 | 8.47 |
| 56.03 | 0.21 | - | - | - |
Cash & Short-Term Investments | 69.55 | 13.73 | 2.27 | 2.62 | 8.47 |
| 406.49% | 505.73% | -13.34% | -69.12% | - |
| 3.03 | 2.02 | 1.48 | 1.37 | 0.86 |
| 2.94 | 0.58 | 0.66 | 2.57 | 0.43 |
| 5.97 | 2.61 | 2.14 | 3.94 | 1.29 |
| 3.89 | 0.8 | 0.25 | 0.38 | 1.15 |
| - | - | 0.08 | 0.01 | 0.06 |
| 79.41 | 17.13 | 4.73 | 6.94 | 10.97 |
Net Property, Plant & Equipment | 3.56 | 1.55 | 1.86 | 2.36 | 1.07 |
| 0.64 | - | 1.85 | 2.21 | 2.09 |
| - | - | - | 1.19 | - |
| 0.33 | 0.2 | 0.08 | - | - |
| 1.22 | - | - | - | - |
|
| 3.35 | 1.83 | 1.74 | 2.22 | 0.99 |
| 2.2 | 0.92 | 2.53 | 0.96 | 1.1 |
| 0.01 | 0.83 | 1.17 | 1.4 | 0.16 |
Current Portion of Leases | 0.82 | 0.22 | 0.19 | 0.28 | 0.13 |
| - | - | - | 1.37 | - |
Other Current Liabilities | 0.58 | 7.74 | - | - | - |
Total Current Liabilities | 6.95 | 11.54 | 5.63 | 6.24 | 2.37 |
| 0.03 | 0.11 | 0.23 | 0.34 | 0.48 |
| 1.76 | 0.24 | 0.41 | 0.61 | 0.15 |
Other Long-Term Liabilities | - | 0.15 | 4.56 | 2.62 | 0.22 |
Total Long-Term Liabilities | 1.79 | 0.5 | 5.2 | 3.57 | 0.85 |
|
| 206.95 | 83.12 | 55.49 | 43.45 | 28.3 |
Additional Paid-in Capital | 10.15 | 30.86 | 30.86 | 30.86 | 34.76 |
Accumulated Other Comprehensive Income | -0.95 | 0.38 | -0.4 | -1.63 | -0.71 |
| -138.19 | -100.45 | -83.46 | -67.4 | -50.84 |
Total Common Shareholders' Equity | 77.97 | 13.91 | 2.49 | 5.29 | 11.51 |
| -1.55 | -7.07 | -4.8 | -2.4 | -0.61 |
| 76.42 | 6.84 | -2.31 | 2.89 | 10.91 |
Total Liabilities & Equity | 85.16 | 18.88 | 8.52 | 12.69 | 14.13 |
| 2.62 | 1.39 | 1.99 | 2.63 | 0.92 |
| 66.94 | 12.34 | 0.27 | -0.01 | 7.55 |
| 442.43% | 4420.15% | - | - | - |
| 1.81 | 0.58 | 0.02 | -0.00 | 0.81 |
| 77.97 | 13.91 | 2.49 | 5.29 | 11.51 |
| 2.11 | 0.65 | 0.18 | 0.48 | 1.23 |
| 77.33 | 13.91 | 0.64 | 1.89 | 9.42 |
Tangible Book Value Per Share | 2.09 | 0.65 | 0.05 | 0.17 | 1.01 |