| 43.18 | 13.53 | 2.27 | 2.62 | 8.47 | 5.4 |
| 27.22 | 0.21 | 0.08 | 0.01 | - | - |
Cash & Short-Term Investments | 70.41 | 13.73 | 2.34 | 2.62 | 8.47 | 5.4 |
| 1945.53% | 485.84% | -10.67% | -69.02% | 56.94% | 1390.88% |
| 1.75 | 2.02 | 1.48 | 1.37 | 0.86 | 0.2 |
| 1.5 | 0.36 | 0.34 | 0.9 | 0.38 | 0.06 |
| 3.24 | 2.38 | 1.81 | 2.27 | 1.24 | 0.26 |
| 4.38 | 0.8 | 0.25 | 0.38 | 1.15 | 0.02 |
| - | 0.22 | 0.32 | 0.75 | 0.05 | 0.26 |
| - | - | - | - | - | 0.19 |
| - | - | - | 0.92 | 0.06 | 0.03 |
| 78.03 | 17.13 | 4.73 | 6.94 | 10.97 | 6.16 |
Property, Plant & Equipment | 3.28 | 1.55 | 1.86 | 2.36 | 1.07 | 0.46 |
| 0.61 | 0.2 | 0.08 | - | - | - |
| - | - | - | 1.19 | - | - |
| - | - | 1.85 | 2.21 | 2.09 | 2.24 |
|
| 2.07 | 1.83 | 1.74 | 2.22 | 0.99 | 0.54 |
| - | 0.92 | 1.26 | 0.77 | 0.53 | 0.35 |
| 0.01 | 0.72 | 1.02 | 1.11 | - | 0.17 |
Current Portion of Long-Term Debt | - | 0.11 | 0.14 | 0.29 | 0.16 | 0.19 |
Current Portion of Leases | 0.51 | 0.22 | 0.19 | 0.28 | 0.13 | 0.02 |
| - | - | - | 1.37 | - | - |
Other Current Liabilities | 6.51 | 7.74 | 1.28 | 0.18 | 0.57 | 0.03 |
Total Current Liabilities | 9.1 | 11.54 | 5.63 | 6.24 | 2.37 | 1.3 |
| 0.03 | 0.11 | 0.23 | 0.34 | 0.48 | 0.67 |
| 1.52 | 0.24 | 0.41 | 0.61 | 0.15 | - |
Pension & Post-Retirement Benefits | - | 0.15 | 0.12 | 0.03 | 0.17 | 0.19 |
Other Long-Term Liabilities | - | - | 4.44 | 2.59 | 0.05 | 8.68 |
|
Additional Paid-In Capital | 164.05 | 83.12 | 55.49 | 43.45 | 28.3 | 10.45 |
| -120.69 | -100.45 | -83.46 | -67.4 | -50.84 | -11.6 |
Comprehensive Income & Other | 29.21 | 31.24 | 30.46 | 29.23 | 34.06 | -1.34 |
| 72.56 | 13.91 | 2.49 | 5.29 | 11.51 | -2.49 |
| -1.3 | -7.07 | -4.8 | -2.4 | -0.61 | 0.52 |
|
Total Liabilities & Equity | 81.92 | 18.88 | 8.52 | 12.69 | 14.13 | 8.85 |
| 2.07 | 1.39 | 1.99 | 2.63 | 0.92 | 1.05 |
| 68.34 | 12.34 | 0.35 | -0.01 | 7.55 | 4.35 |
| 4712.53% | 3425.71% | - | - | 73.53% | - |
| 2.07 | 0.58 | 0.03 | -0.00 | 0.81 | 0.65 |
Filing Date Shares Outstanding | 42.83 | 34.89 | 16.48 | 13.09 | 10.86 | 9.02 |
Total Common Shares Outstanding | 41.92 | 29.59 | 15.36 | 12.38 | 10.53 | 8.89 |
| 68.93 | 5.6 | -0.9 | 0.71 | 8.6 | 4.86 |
| 1.73 | 0.47 | 0.16 | 0.43 | 1.09 | -0.28 |
| 72.56 | 13.91 | 0.64 | 1.89 | 9.42 | -4.73 |
Tangible Book Value Per Share | 1.73 | 0.47 | 0.04 | 0.15 | 0.89 | -0.53 |
| - | 4.16 | 4.05 | 4.06 | 1.61 | 1.13 |
| - | 0.4 | 0.39 | 0.4 | 0.06 | 0.06 |