| 0.62 | 1.49 | 4.35 | 2.82 | 12.08 | 14.84 |
Cash & Short-Term Investments | 0.62 | 1.49 | 4.35 | 2.82 | 12.08 | 14.84 |
| -58.02% | -65.79% | 54.22% | -76.66% | -18.57% | -59.56% |
| 148.32 | 135.15 | 142.25 | 156.44 | 85.11 | 128.77 |
| 24.93 | 12.93 | 15.6 | 26.97 | - | - |
| 173.24 | 148.08 | 157.85 | 183.41 | 85.11 | 128.77 |
| 107.48 | 112.31 | 117.66 | 143.92 | 83 | 93.82 |
| 119.42 | 113.56 | 87.15 | 87.26 | 206.35 | 67.63 |
| 400.76 | 375.44 | 367 | 417.42 | 386.53 | 305.06 |
Net Property, Plant & Equipment | 635.03 | 618.89 | 565.39 | 524.9 | 207.31 | 244.89 |
| 415.29 | 421.85 | 445.44 | 469.39 | 39.12 | 91.43 |
| 714 | 703.86 | 705.47 | 702.51 | 190.39 | 353.88 |
| 58.57 | 99.38 | 98.17 | 84.76 | - | - |
| 7.26 | 7.67 | 14.04 | 22.5 | 309.68 | 3.97 |
|
| 117.18 | 106.47 | 88 | 84.26 | 24.84 | 41.54 |
| 102.88 | 106.17 | 99.47 | 96.31 | 30.29 | 50.25 |
Current Portion of Leases | 9.5 | 7.75 | 6.66 | 6.4 | 3.29 | 6.62 |
| - | - | - | - | - | 18.22 |
Other Current Liabilities | 12.46 | 0.6 | 0.17 | 0.27 | 92.11 | - |
Total Current Liabilities | 242.02 | 220.99 | 194.31 | 187.24 | 150.53 | 116.63 |
| 534.75 | 852.37 | 952.74 | 1,058 | 226.48 | 178.42 |
| 22.36 | 19.01 | 17.83 | 20.7 | 11.4 | 32.63 |
Other Long-Term Liabilities | 112.53 | 89.24 | 96.14 | 101.96 | 77.24 | 48.25 |
Total Long-Term Liabilities | 669.64 | 960.61 | 1,067 | 1,181 | 315.13 | 259.3 |
|
| 29.86 | 29.91 | 25.1 | 24.91 | 24.69 | 25.11 |
Additional Paid-in Capital | 426.8 | 418 | 103.33 | 93.36 | 85.85 | 75.98 |
Accumulated Other Comprehensive Income | -11 | -11.58 | -3.89 | -4.57 | -27.32 | -25.08 |
| 873.59 | 609.16 | 576.23 | 506.04 | 584.15 | 547.29 |
Total Common Shareholders' Equity | 1,319 | 1,045 | 700.77 | 619.74 | 667.37 | 623.29 |
| - | - | 233.72 | 233.72 | - | - |
| 1,319 | 1,045 | 934.49 | 853.46 | 667.37 | 623.29 |
Total Liabilities & Equity | 2,231 | 2,227 | 2,196 | 2,221 | 1,133 | 999.23 |
| 566.61 | 879.13 | 977.23 | 1,085 | 241.18 | 217.67 |
| -565.99 | -877.64 | -972.88 | -1,082 | -229.09 | -202.83 |
| -18.74 | -29.91 | -38.59 | -43.33 | -9.14 | -7.79 |
| 1,319 | 1,045 | 700.77 | 619.74 | 667.37 | 623.29 |
| 43.67 | 35.63 | 27.80 | 24.81 | 26.61 | 23.93 |
| 189.96 | -80.22 | -450.13 | -552.17 | 437.86 | 177.98 |
Tangible Book Value Per Share | 6.29 | -2.73 | -17.86 | -22.11 | 17.46 | 6.83 |