| 0.71 | 1.49 | 4.35 | 2.82 | 12.08 |
Cash & Short-Term Investments | 0.71 | 1.49 | 4.35 | 2.82 | 12.08 |
| -52.62% | -65.79% | 54.22% | -76.66% | -18.57% |
| 142.65 | 135.15 | 142.25 | 156.44 | 85.11 |
| 18.99 | 12.93 | 15.6 | 26.97 | - |
| 161.64 | 148.08 | 157.85 | 183.41 | 85.11 |
| 113.41 | 112.31 | 117.66 | 143.92 | 83 |
| 119.61 | 113.56 | 87.15 | 87.26 | 206.35 |
| 395.37 | 375.44 | 367 | 417.42 | 386.53 |
Net Property, Plant & Equipment | 668.87 | 618.89 | 565.39 | 524.9 | 207.31 |
| 409.74 | 421.85 | 445.44 | 469.39 | 39.12 |
| 714.75 | 703.86 | 705.47 | 702.51 | 190.39 |
| 19.96 | 99.38 | 98.17 | 84.76 | - |
| 4.79 | 7.67 | 14.04 | 22.5 | 309.68 |
|
| 114.59 | 106.47 | 88 | 84.26 | 24.84 |
| 108.62 | 106.17 | 99.47 | 96.31 | 30.29 |
Current Portion of Leases | 8.68 | 7.75 | 6.66 | 6.4 | 3.29 |
Other Current Liabilities | 0.39 | 0.6 | 0.17 | 0.27 | 92.11 |
Total Current Liabilities | 232.27 | 220.99 | 194.31 | 187.24 | 150.53 |
| 477.74 | 852.37 | 952.74 | 1,058 | 226.48 |
| 51.97 | 19.01 | 17.83 | 20.7 | 11.4 |
Other Long-Term Liabilities | 114.46 | 89.24 | 96.14 | 101.96 | 77.24 |
Total Long-Term Liabilities | 644.17 | 960.61 | 1,067 | 1,181 | 315.13 |
|
| 29.88 | 29.91 | 25.1 | 24.91 | 24.69 |
Additional Paid-in Capital | 431.16 | 418 | 103.33 | 93.36 | 85.85 |
Accumulated Other Comprehensive Income | -7.55 | -11.58 | -3.89 | -4.57 | -27.32 |
| 883.54 | 609.16 | 576.23 | 506.04 | 584.15 |
Total Common Shareholders' Equity | 1,337 | 1,046 | 700.77 | 619.74 | 667.37 |
| - | - | 233.72 | 233.72 | - |
| 1,337 | 1,046 | 934.49 | 853.46 | 667.37 |
Total Liabilities & Equity | 2,213 | 2,227 | 2,196 | 2,221 | 1,133 |
| 538.39 | 879.13 | 977.23 | 1,085 | 241.18 |
| -537.68 | -877.64 | -972.88 | -1,082 | -229.09 |
| -17.80 | -29.91 | -38.59 | -43.34 | -9.14 |
| 1,337 | 1,046 | 700.77 | 619.74 | 667.37 |
| 44.26 | 35.63 | 27.80 | 24.81 | 26.61 |
| 212.54 | -80.22 | -450.13 | -552.17 | 437.86 |
Tangible Book Value Per Share | 7.04 | -2.73 | -17.86 | -22.11 | 17.46 |