Barrick Mining Corporation (B)
NYSE: B · Real-Time Price · USD
44.83
-0.65 (-1.42%)
At close: Aug 31, 2026, 4:00 PM EDT
44.90
+0.07 (0.16%)
After-hours: Aug 31, 2026, 7:59 PM EDT
Barrick Mining Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 1,217 | 1,602 | 2,406 | 1,302 | 811 | 474 | 996 | 483 | 370 | 295 | 479 | 368 | 305 | 120 | -735 | 241 | 488 | 438 | 726 | 347 |
Depreciation & Amortization | 575 | 520 | 629 | 482 | 458 | 434 | -88 | 500 | 503 | 495 | 855 | 526 | 501 | 516 | 1,078 | 475 | 492 | 472 | 617 | 538 |
Other Amortization | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - |
Loss (Gain) From Sale of Assets | 200 | 1 | -892 | -250 | 290 | - | -17 | -1 | -5 | -1 | -2 | -4 | -3 | -3 | -19 | -64 | -20 | -2 | 7 | -5 |
Asset Writedown & Restructuring Costs | -1 | - | -3 | 3 | - | 4 | 117 | 2 | 1 | 17 | 21 | - | 22 | 1 | 1,188 | 24 | 3 | 2 | 2 | 10 |
Loss (Gain) From Sale of Investments | - | - | 1 | - | -1 | - | 2 | - | 1 | 2 | -353 | 1 | 3 | 2 | -301 | 2 | -2 | -2 | -204 | 5 |
Loss (Gain) on Equity Investments | -155 | -316 | -154 | -146 | -77 | -67 | -27 | -51 | -115 | -48 | -53 | -68 | -58 | -53 | -18 | -52 | -89 | -99 | -138 | -101 |
Stock-Based Compensation | 10 | 38 | 103 | 98 | 27 | 42 | -3 | 50 | -2 | 13 | 26 | 15 | 6 | -10 | 23 | 3 | -6 | -10 | 40 | 5 |
Other Operating Activities | 237 | 1,011 | 608 | 749 | -50 | 430 | 413 | 448 | 294 | 228 | 165 | 327 | 89 | 394 | -317 | 181 | 92 | 336 | 418 | 193 |
Change in Accounts Receivable | -92 | 73 | -157 | 316 | -216 | 12 | 22 | -107 | 42 | 39 | -171 | 41 | -31 | 6 | -55 | 76 | 41 | 27 | -31 | -21 |
Change in Inventory | -58 | -52 | 347 | -68 | 2 | -67 | -115 | -69 | 40 | -28 | 26 | -48 | -3 | -72 | -86 | -53 | -40 | -40 | 20 | -72 |
Change in Accounts Payable | 114 | -250 | -40 | -53 | 64 | -24 | 109 | -11 | 91 | -141 | -5 | 16 | 71 | -119 | 77 | -1 | 42 | -25 | 4 | 209 |
Change in Other Net Operating Assets | -343 | -73 | -123 | -11 | 21 | -26 | -18 | -64 | -61 | -111 | 8 | -47 | -70 | -6 | -41 | -74 | -77 | -93 | -75 | -58 |
Operating Cash Flow | 1,704 | 2,554 | 2,726 | 2,422 | 1,329 | 1,212 | 1,392 | 1,180 | 1,159 | 760 | 997 | 1,127 | 832 | 776 | 795 | 758 | 924 | 1,004 | 1,387 | 1,050 |
Operating Cash Flow Growth (YoY) | 28.22% | 110.73% | 95.83% | 105.25% | 14.67% | 59.47% | 39.62% | 4.70% | 39.30% | -2.06% | 25.41% | 48.68% | -9.96% | -22.71% | -42.68% | -27.81% | 44.60% | -22.89% | -15.32% | -43.52% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1,189 | -979 | -1,107 | -943 | -934 | -837 | -891 | -736 | -819 | -728 | -861 | -768 | -769 | -688 | -891 | -792 | -755 | -611 | -669 | -569 |
Sale of Property, Plant & Equipment | 6 | 2 | 2 | - | 2 | - | 10 | 2 | 7 | - | 5 | 2 | 3 | 3 | 13 | 52 | 22 | 1 | 14 | 16 |
Divestitures | 41 | -4 | 1,163 | - | 999 | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 | - |
Investment in Securities | -2 | 110 | 43 | -1 | - | - | 16 | 44 | 22 | -44 | -26 | 3 | - | - | -1 | - | 122 | 260 | 474 | - |
Other Investing Activities | 244 | 257 | 177 | 83 | 19 | 98 | 87 | 87 | 87 | 92 | 116 | 74 | 23 | 67 | 99 | 101 | 310 | 359 | -214 | 54 |
Investing Cash Flow | -900 | -614 | 278 | -861 | 86 | -739 | -778 | -603 | -703 | -680 | -766 | -689 | -743 | -618 | -780 | -639 | -301 | 9 | -387 | -499 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | 32 | - | - | - | 13 | 4 | - | - | 5 | - | - | 7 | 21 | 20 | - | 58 | 35 | 45 | - | 37 |
Total Debt Issued | 32 | - | - | - | 13 | 4 | 52 | - | 5 | - | 17 | 7 | 21 | 20 | 39 | 58 | 35 | 45 | 30 | 37 |
Short-Term Debt Repaid | - | -9 | - | -26 | - | - | - | -4 | - | -7 | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | -52 | -5 | - | -3 | -16 | -3 | - | -4 | -4 | -3 | - | -3 | -4 | -4 | - | -62 | -4 | -6 | - | -5 |
Total Debt Repaid | -52 | -14 | -4 | -29 | -16 | -3 | 3 | -8 | -4 | -10 | -45 | -3 | -4 | -4 | -323 | -62 | -4 | -6 | -5 | -5 |
Net Debt Issued (Repaid) | -20 | -14 | -4 | -29 | -3 | 1 | 55 | -8 | 1 | -10 | -28 | 4 | 17 | 16 | -284 | -4 | 31 | 39 | 25 | 32 |
Repurchase of Common Stock | -1,209 | - | -500 | -589 | -268 | -143 | -354 | -95 | -49 | - | - | - | - | - | -110 | -141 | -173 | - | -250 | -250 |
Common Dividends Paid | -288 | -697 | -294 | -254 | -170 | -172 | -172 | -174 | -175 | -175 | -176 | -175 | -174 | -175 | -261 | -351 | -353 | -178 | -159 | -158 |
Other Financing Activities | -491 | -804 | -570 | -423 | -280 | -125 | -291 | -110 | -139 | -99 | -138 | -162 | -152 | -62 | -160 | -160 | -232 | -267 | -379 | -270 |
Financing Cash Flow | -2,008 | -1,515 | -1,368 | -1,295 | -721 | -439 | -762 | -387 | -362 | -284 | -342 | -333 | -309 | -221 | -815 | -656 | -727 | -406 | -763 | -646 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | - | - | 1 | 1 | - | - | -3 | -1 | - | -2 | -2 | -1 | - | - | - | -3 | -3 | - | - | - |
Net Cash Flow | -1,204 | 425 | 1,637 | 267 | 694 | 34 | -151 | 189 | 94 | -206 | -113 | 104 | -220 | -63 | -800 | -540 | -107 | 607 | 237 | -95 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 515 | 1,575 | 1,619 | 1,479 | 395 | 375 | 501 | 444 | 340 | 32 | 136 | 359 | 63 | 88 | -96 | -34 | 169 | 393 | 718 | 481 |
Free Cash Flow Growth (YoY) | 30.38% | 320.00% | 223.15% | 233.11% | 16.18% | 1071.88% | 268.38% | 23.68% | 439.68% | -63.64% | - | - | -62.72% | -77.61% | - | - | - | -48.49% | -34.25% | -63.31% |
Free Cash Flow Margin | 9.73% | 30.18% | 27.00% | 35.66% | 10.73% | 11.98% | 13.74% | 13.18% | 10.75% | 1.17% | 4.45% | 12.54% | 2.22% | 3.33% | -3.46% | -1.34% | 5.91% | 13.78% | 21.69% | 17.02% |
Free Cash Flow Per Share | 0.31 | 0.94 | 0.96 | 0.87 | 0.23 | 0.22 | 0.29 | 0.25 | 0.19 | 0.02 | 0.08 | 0.20 | 0.04 | 0.05 | -0.06 | -0.02 | 0.10 | 0.22 | 0.40 | 0.27 |
Levered Free Cash Flow | 606.88 | 1,406 | 2,352 | 801.5 | 790.38 | 188.38 | 1.25 | 379.88 | 608.63 | -27.75 | 242.63 | 438.5 | 157.75 | 86.88 | 5.38 | 40.25 | 383.63 | 456.13 | 794.38 | 615.88 |
Unlevered Free Cash Flow | 648.13 | 1,456 | 2,417 | 849.63 | 842.25 | 247.13 | 71.5 | 463 | 707.38 | 22.25 | 290.38 | 493.5 | 211.5 | 148.13 | 56.88 | 94.63 | 436.75 | 509.88 | 850.25 | 672.13 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 92 | 49 | 134 | 18 | 114 | 25 | 146 | 76 | 131 | 27 | 116 | 31 | 130 | 23 | 130 | 23 | 129 | 23 | 132 | 18 |
Cash Income Tax Paid | 1,031 | 366 | 660 | 305 | 512 | 166 | 217 | 142 | 301 | 116 | 91 | 95 | 232 | 106 | 101 | 172 | 260 | 234 | 128 | 456 |
Change in Working Capital | -379 | -302 | 27 | 184 | -129 | -105 | -2 | -251 | 112 | -241 | -142 | -38 | -33 | -191 | -105 | -52 | -34 | -131 | -82 | 58 |