BAER Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	98.61	66.71	46.39	39.38	13.41
Revenue Growth (YoY)	47.83%	43.80%	17.78%	193.63%	-
Cost of Revenue	57.48	41.34	33.89	26.58	12.85
Gross Profit	41.14	25.37	12.5	12.8	0.56
Selling, General & Admin	31.29	72.19	21.17	9.59	9.42
Operating Expenses	34.29	73.59	22.27	10.22	9.42
Operating Income	6.84	-48.23	-9.77	2.59	-8.86
Interest Expense	-23.71	-23.22	-20.02	-9.29	-1.6
Other Non Operating Income (Expenses)	2.07	3.05	0.77	0.39	0.06
EBT Excluding Unusual Items	-14.8	-68.39	-29.02	-6.32	-10.4
Merger & Restructuring Charges	-1.14	-5.69	-11.09	-	-
Gain (Loss) on Sale of Investments	-	-	0.6	-	-1.84
Gain (Loss) on Sale of Assets	-0.39	-1.18	-1.77	-1	-
Asset Writedown	-	-2.4	-	-	-
Other Unusual Items	-	-	-0.85	0.77	-
Pretax Income	-16.33	-77.66	-42.13	-6.54	-12.24
Income Tax Expense	-0.76	-0.3	-	-	-
Net Income	-15.57	-77.36	-42.13	-6.54	-12.24
Preferred Dividends & Other Adjustments	25.34	-85.88	288.35	15.91	14.06
Net Income to Common	-40.91	8.52	-330.48	-22.45	-26.3
Shares Outstanding (Basic)	51	45	40	40	-
Shares Outstanding (Diluted)	51	78	40	40	-
Shares Change (YoY)	-34.83%	92.44%	0.41%	-	-
EPS (Basic)	-0.81	0.19	-8.20	-0.56	-
EPS (Diluted)	-0.81	-1.00	-8.20	-0.56	-
Free Cash Flow	5.27	-47.55	-45.31	-47.74	-60.82
Free Cash Flow Per Share	0.10	-0.61	-1.13	-1.19	-
Gross Margin	41.72%	38.03%	26.95%	32.51%	4.17%
Operating Margin	6.94%	-72.29%	-21.05%	6.57%	-66.04%
Profit Margin	-41.48%	12.78%	-712.42%	-57.01%	-196.06%
Free Cash Flow Margin	5.34%	-71.28%	-97.68%	-121.22%	-453.45%
EBITDA	24.3	-37.14	-0.67	9.26	-6.18
EBITDA Margin	24.64%	-55.67%	-1.45%	23.51%	-46.04%
D&A For EBITDA	17.45	11.09	9.09	6.67	2.68
EBIT	6.84	-48.23	-9.77	2.59	-8.86
EBIT Margin	6.94%	-72.29%	-21.05%	6.57%	-66.04%
Advertising Expenses	-	-	0.7	0.09	-

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q