BAER Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	71.85	66.71	46.39	39.38	13.41
Revenue Growth (YoY)	53.91%	43.80%	17.78%	193.63%	-
Cost of Revenue	43.3	41.34	33.89	26.58	12.85
Gross Profit	28.55	25.37	12.5	12.8	0.56
Selling, General & Admin	61.24	82.86	35.13	11.22	9.42
Operating Expenses	61.24	82.86	35.13	11.22	9.42
Operating Income	-32.69	-57.5	-22.63	1.59	-8.86
Interest Expense / Income	23.48	23.22	20.02	9.29	1.6
Other Expense / Income	-3.12	-3.05	-0.52	-1.16	1.78
Pretax Income	-53.05	-77.66	-42.13	-6.54	-12.24
Income Tax	-0.29	-0.3	0	0	0
Net Income	-52.76	-77.36	-42.13	-6.54	-12.24
Preferred Dividends	24.1	-85.88	288.35	15.91	14.06
Net Income Common	-76.86	8.52	-330.48	-22.45	-26.3
Shares Outstanding (Basic)	48	45	40	40	40
Shares Outstanding (Diluted)	48	78	40	40	40
Shares Change	-35.77%	92.44%	0.41%	0.29%	-
EPS (Basic)	-1.68	0.19	-8.20	-0.56	-0.66
EPS (Diluted)	-2.54	-1.00	-8.20	-0.56	-0.66
Free Cash Flow	-19.33	-47.06	-45.02	-47.74	-61.12
Free Cash Flow Per Share	-0.41	-1.04	-1.12	-1.19	-1.53
Gross Margin	39.74%	38.03%	26.95%	32.51%	4.17%
Operating Margin	-45.50%	-86.19%	-48.78%	4.04%	-66.04%
Profit Margin	-106.97%	12.78%	-712.42%	-57.01%	-196.06%
Free Cash Flow Margin	-26.91%	-70.54%	-97.06%	-121.22%	-455.66%
EBITDA	-18.94	-43.35	-13.01	9.43	-7.95
EBITDA Margin	-26.37%	-64.99%	-28.05%	23.94%	-59.30%
Depreciation & Amortization	10.63	11.09	9.09	6.67	2.68
EBIT	-29.57	-54.44	-22.11	2.75	-10.64
EBIT Margin	-41.16%	-81.61%	-47.65%	6.99%	-79.30%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).