BAER Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020
Market Capitalization	198	309	444	421	-
Market Cap Growth	-	-30.26%	5.41%	-	-
Enterprise Value	381	486	555	465	50
PE Ratio	39.55	36.30	-1.34	-18.74	-
PS Ratio	3.07	4.64	9.56	10.69	-
PB Ratio	-0.94	-0.94	-1.07	-4.96	-
P/FCF Ratio	-6.58	-6.58	-9.85	-8.82	-
P/OCF Ratio	-11.54	-11.54	-44.73	69.91	-
EV/Sales Ratio	5.71	7.29	11.96	11.79	3.72
EV/EBITDA Ratio	-11.21	-11.21	-42.64	49.28	-6.27
EV/EBIT Ratio	-8.93	-8.93	-25.10	168.73	-4.69
EV/FCF Ratio	-10.33	-10.33	-12.32	-9.73	-0.82
Debt / Equity Ratio	-0.65	-0.65	-0.50	-0.72	-0.88
Debt / EBITDA Ratio	-4.95	-4.95	-16.04	6.46	-6.93
Debt / FCF Ratio	-4.56	-4.56	-4.64	-1.28	-0.90
Quick Ratio	1.66	1.66	4.01	0.24	1.92
Current Ratio	1.78	1.78	4.40	0.30	2.37
Asset Turnover	0.25	0.25	0.15	0.13	-
Interest Coverage	-2.34	-2.34	-1.10	0.30	-6.64
Return on Equity (ROE)	-2.70%	-2.70%	105.00%	87.30%	-
Return on Assets (ROA)	3.20%	3.20%	-104.60%	-7.30%	-
Return on Capital (ROIC)	50.75%	50.75%	11.04%	-6.65%	113.73%
Earnings Yield	4.17%	2.75%	-74.49%	-5.33%	-
FCF Yield	-23.00%	-15.21%	-10.15%	-11.34%	-
Buyback Yield / Dilution	-95.86%	-95.86%	-0.41%	-0.29%	-
Total Shareholder Return	-95.86%	-95.86%	-0.41%	-0.29%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).