Bridger Aerospace Group Holdings, Inc. (BAER)

NASDAQ: BAER · Real-Time Price · USD

1.690

-0.040 (-2.31%)

At close: May 8, 2026, 4:00 PM EDT

1.770

+0.080 (4.73%)

After-hours: May 8, 2026, 7:34 PM EDT

BAER Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-11.63	4.14	-15.57	-77.36	-42.13	-6.54
Depreciation & Amortization	15.54	15.47	17.45	11.09	9.09	6.67
Stock-Based Compensation	7.54	7.1	16.16	47.8	0.01	-
Other Adjustments	8	-6.95	-5.64	3.34	11.76	6.73
Change in Receivables	3.39	2.76	-2.13	-1.09	0.01	2.23
Changes in Inventories	-0.37	-0.8	-0.1	1.27	0.18	-1.2
Changes in Accounts Payable	-3.9	-7.33	-3.1	-9.48	11.53	-0.07
Changes in Other Operating Activities	4.26	2.35	2.29	-2.38	-0.37	-1.81
Operating Cash Flow	13.27	16.73	9.36	-26.81	-9.92	6.02
Operating Cash Flow Growth	15.79%	78.86%	-	-	-	-
Capital Expenditures	-83.33	-80.94	-4.08	-20.74	-25.58	-53.76
Sale of Property, Plant & Equipment	0.03	47.83	0.65	0.82	0.29	-
Purchases of Intangible Assets	-1.33	-1.33	-1.16	-0.33	-	-
Purchases of Investments	-	-	-	-5	-60.21	-1
Proceeds from Sale of Investments	-	-	1.06	55.41	5.5	-
Other Investing Activities	-	-	5.59	-3	-	-
Investing Cash Flow	-84.63	-34.44	2.06	27.16	-89.81	-54.76
Short-Term Debt Issued	6	-	-	-	-	-
Net Short-Term Debt Issued (Repaid)	6	-	-	-	-	-
Long-Term Debt Issued	-	220.25	-	-	160.2	8.17
Long-Term Debt Repaid	-210.84	-210.94	-2.99	-2.2	-9.59	-1.72
Net Long-Term Debt Issued (Repaid)	-210.84	9.31	-2.99	-2.2	150.62	6.45
Issuance of Common Stock	-	-	9.34	3.19	-	-
Repurchase of Common Stock	-0.57	-0.39	-0.64	-	-	-
Net Common Stock Issued (Repurchased)	-0.57	-0.39	8.69	3.19	-	-
Issuance of Preferred Stock	-	-	-	-	288.52	55
Repurchase of Preferred Stock	-	-	-	-	-306.25	-
Net Preferred Stock Issued (Repurchased)	-	-	-	-	-17.73	55
Other Financing Activities	-0.03	-13.24	-1.03	-6.82	-7.95	-0.69
Financing Cash Flow	1.6	-4.32	4.67	-5.83	124.93	60.76
Effect of Exchange Rate Changes on Cash and Cash Equivalents	0.32	0.33	0.06	-0.04	-	-0
Net Cash Flow	-22.59	-21.7	16.15	-5.52	25.2	12.02
Free Cash Flow	-70.06	-64.21	5.27	-47.55	-35.5	-47.74
FCF Margin	-60.55%	-52.28%	5.35%	-71.27%	-76.53%	-121.22%
Free Cash Flow Per Share	-1.28	-1.18	0.10	-1.18	-0.88	-1.19
Levered Free Cash Flow	-311.44	-84.89	-31.45	-13.92	-185.02	-66.16
Unlevered Free Cash Flow	-32.82	-56.7	18.01	-77.96	-27.78	-48.57

Updated May 8, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q