Ball Corporation (BALL)
NYSE: BALL · Real-Time Price · USD
65.81
-0.98 (-1.47%)
At close: Nov 11, 2026, 4:00 PM EST
65.59
-0.22 (-0.33%)
Pre-market: Nov 12, 2026, 4:00 AM EST
Ball Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,135 | 13,161 | 11,795 | 12,062 | 13,372 | 13,811 | |
Revenue Growth | 19.23% | 11.58% | -2.21% | -9.80% | -3.18% | 17.23% |
Cost of Revenue | 12,435 | 10,583 | 9,354 | 9,754 | 11,122 | 11,085 |
Gross Profit | 2,700 | 2,578 | 2,441 | 2,308 | 2,250 | 2,726 |
Selling, General & Admin | 604 | 566 | 647 | 532 | 555 | 593 |
Operating Expenses | 1,250 | 1,188 | 1,258 | 1,137 | 1,149 | 1,293 |
Operating Income | 1,450 | 1,390 | 1,183 | 1,171 | 1,101 | 1,433 |
Interest Expense | -310 | -314 | -293 | -460 | -313 | -270 |
Interest & Investment Income | 37 | 30 | 68 | 36 | 14 | - |
Earnings From Equity Investments | 34 | 27 | 28 | 20 | 7 | 26 |
Currency Exchange Gain (Loss) | - | - | - | -22 | - | - |
Other Non Operating Income (Expenses) | - | - | -36 | 4 | -87 | -7 |
EBT Excluding Unusual Items | 1,211 | 1,133 | 950 | 749 | 722 | 1,182 |
Merger & Restructuring Charges | -522 | -32 | -428 | -94 | -55 | - |
Gain (Loss) on Sale of Investments | - | -8 | - | - | 298 | - |
Gain (Loss) on Sale of Assets | -5 | 81 | - | - | - | - |
Asset Writedown | - | - | - | - | -213 | - |
Other Unusual Items | -19 | -19 | -3 | -21 | -32 | -148 |
Pretax Income | 665 | 1,155 | 563 | 634 | 720 | 1,034 |
Income Tax Expense | 134 | 240 | 133 | 146 | 138 | 156 |
Earnings From Continuing Operations | 531 | 915 | 430 | 488 | 582 | 878 |
Earnings From Discontinued Operations | 3 | - | 3,584 | 223 | 150 | - |
Net Income to Company | 534 | 915 | 4,014 | 711 | 732 | 878 |
Minority Interest in Earnings | -2 | -3 | -6 | -4 | -13 | - |
Net Income | 532 | 912 | 4,008 | 707 | 719 | 878 |
Net Income to Common | 532 | 912 | 4,008 | 707 | 719 | 878 |
Net Income Growth | -21.77% | -77.25% | 466.90% | -1.67% | -18.11% | 50.09% |
Shares Outstanding (Basic) | 266 | 274 | 305 | 315 | 316 | 326 |
Shares Outstanding (Diluted) | 267 | 276 | 308 | 317 | 320 | 332 |
Shares Change | -5.76% | -10.46% | -2.78% | -0.93% | -3.50% | -0.36% |
EPS (Basic) | 2.00 | 3.33 | 13.12 | 2.25 | 2.27 | 2.69 |
EPS (Diluted) | 1.99 | 3.30 | 13.00 | 2.23 | 2.25 | 2.65 |
EPS Growth | -17.00% | -74.61% | 482.00% | -0.68% | -15.14% | 50.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 602 | 788 | -369 | 818 | -1,350 | 34 |
Free Cash Flow Per Share | 2.25 | 2.85 | -1.20 | 2.58 | -4.22 | 0.10 |
Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.800 | 0.700 |
Dividend Growth | 0% | 0% | 0% | 0% | 14.29% | 16.67% |
Gross Margin | 17.84% | 19.59% | 20.70% | 19.13% | 16.83% | 19.74% |
Operating Margin | 9.58% | 10.56% | 10.03% | 9.71% | 8.23% | 10.38% |
Profit Margin | 3.52% | 6.93% | 33.98% | 5.86% | 5.38% | 6.36% |
Free Cash Flow Margin | 3.98% | 5.99% | -3.13% | 6.78% | -10.10% | 0.25% |
EBITDA | 2,096 | 2,012 | 1,794 | 1,776 | 1,695 | 2,133 |
EBITDA Margin | 13.85% | 15.29% | 15.21% | 14.72% | 12.68% | 15.44% |
D&A For EBITDA | 646 | 622 | 611 | 605 | 594 | 700 |
EBIT | 1,450 | 1,390 | 1,183 | 1,171 | 1,101 | 1,433 |
EBIT Margin | 9.58% | 10.56% | 10.03% | 9.71% | 8.23% | 10.38% |
Effective Tax Rate | 20.15% | 20.78% | 23.62% | 23.03% | 19.17% | 15.09% |