Bally's Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	580.37	2,450	2,449	2,256	1,322	372.79
Revenue Growth (YoY)	-76.61%	0.06%	8.57%	70.57%	254.74%	-28.80%
Cost of Revenue	267.78	1,123	1,105	1,009	535.08	138.67
Gross Profit	312.59	1,327	1,344	1,246	787.36	234.12
Selling, General & Admin	269.04	1,043	1,114	825.71	597.95	206.01
Depreciation & Amortization Expenses	63.22	379.54	350.41	300.56	144.79	37.84
Other Operating Expenses	-43.13	162.63	-224.5	413.21	-48.75	8.66
Total Operating Expenses	289.13	1,586	1,240	1,539	693.98	252.51
Operating Income	-32.29	-258.33	104.01	-293.01	93.38	-18.39
Interest Income	0.35	-	-	-	-	-
Interest Expense	-73.27	-289.63	-277.56	-208.15	-117.92	-62.64
Other Non-Operating Income (Expense)	33.83	-4.55	-12.19	46.69	-94.53	6.21
Total Non-Operating Income (Expense)	-39.09	-294.17	-289.75	-161.46	-212.46	-56.43
Pretax Income	-66.79	-552.5	-185.74	-454.47	-119.07	-74.81
Provision for Income Taxes	19	15.25	1.76	-28.92	-4.38	-69.32
Net Income	50.94	-567.75	-187.5	-425.55	-114.7	-5.49
Net Income to Common	50.94	-567.75	-187.5	-425.55	-114.7	-5.49
Shares Outstanding (Basic)	58,035	58,026	53	58	50	31
Shares Outstanding (Diluted)	58,035	58,026	53	58	50	31
Shares Change (YoY)	117860.78%	108663.22%	-8.19%	17.06%	58.53%	-17.20%
EPS (Basic)	-5.85	-10.92	-3.51	-7.32	-2.31	-0.18
EPS (Diluted)	-5.85	-10.92	-3.51	-7.32	-2.31	-0.18
Free Cash Flow	-	-85.83	-122.87	58.72	-14.77	4.22
Free Cash Flow Growth	-	-	-	-	-	-93.59%
Free Cash Flow Per Share	-	-0.00	-2.30	1.01	-0.30	0.13
Gross Margin	53.86%	54.17%	54.87%	55.26%	59.54%	62.80%
Operating Margin	-5.56%	-10.54%	4.25%	-12.99%	7.06%	-4.93%
Profit Margin	8.78%	-23.17%	-7.66%	-18.87%	-8.67%	-1.47%
FCF Margin	-	-3.50%	-5.02%	2.60%	-1.12%	1.13%
EBITDA	-32.29	121.22	454.42	7.55	238.17	19.46
EBITDA Margin	-5.56%	4.95%	18.55%	0.33%	18.01%	5.22%
EBIT	-32.29	-258.33	104.01	-293.01	93.38	-18.39
EBIT Margin	-5.56%	-10.54%	4.25%	-12.99%	7.06%	-4.93%
Effective Tax Rate	-28.45%	-2.76%	-0.95%	6.36%	3.68%	92.67%

Updated Nov 12, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q