Bally's Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	2,491	2,450	2,449	2,256	1,322	372.79
Revenue	2,491	2,450	2,449	2,256	1,322	372.79
Revenue Growth (YoY)	0.36%	0.06%	8.57%	70.57%	254.74%	-28.80%
Cost of Revenue	1,117	1,123	1,105	1,009	535.08	138.67
Gross Profit	1,374	1,327	1,344	1,246	787.36	234.12
Selling, General & Admin	1,050	986.03	1,034	776.23	496.66	192.75
Operating Expenses	1,334	1,285	1,384	1,077	641.44	230.59
Operating Income	40.35	41.87	-40.18	169.68	145.92	3.53
Interest Expense	-364.4	-310.35	-283.66	-208.77	-113.62	-62.64
Interest & Investment Income	13.72	20.72	6.1	0.62	-	-
Earnings From Equity Investments	5.72	-1.85	4.26	-	-	-
Currency Exchange Gain (Loss)	-0.13	10.27	-11.02	0.52	-33.46	-
Other Non Operating Income (Expenses)	47.21	-14.31	-10.54	46.18	14.8	-57.66
EBT Excluding Unusual Items	-257.54	-253.65	-335.04	8.22	13.63	-116.77
Merger & Restructuring Charges	-96.79	-137.58	-86.05	-49.48	-71.29	-13.26
Impairment of Goodwill	-71.64	-71.64	-	-231.6	-	-
Gain (Loss) on Sale of Assets	236.25	86.25	374.32	50.77	53.43	-
Asset Writedown	-164.49	-177.24	-144.08	-232.38	-4.68	-8.66
Other Unusual Items	-16.03	1.34	5.12	-	-110.17	63.87
Pretax Income	-370.23	-552.5	-185.74	-454.47	-119.07	-74.81
Income Tax Expense	66.7	15.25	1.76	-28.92	-4.38	-69.32
Net Income	-433.65	-567.75	-187.5	-425.55	-114.7	-5.49
Net Income to Common	-433.65	-567.75	-187.5	-425.55	-114.7	-5.49
Shares Outstanding (Basic)	56	48	53	58	50	31
Shares Outstanding (Diluted)	56	48	53	58	50	31
Shares Change (YoY)	14.66%	-9.15%	-8.19%	17.06%	58.53%	-17.20%
EPS (Basic)	-7.69	-11.71	-3.51	-7.32	-2.31	-0.18
EPS (Diluted)	-7.69	-11.71	-3.51	-7.32	-2.31	-0.18
Free Cash Flow	-262.82	-85.83	-122.87	58.72	-14.77	4.22
Free Cash Flow Per Share	-4.66	-1.77	-2.30	1.01	-0.30	0.14
Gross Margin	55.16%	54.17%	54.87%	55.26%	59.54%	62.80%
Operating Margin	1.62%	1.71%	-1.64%	7.52%	11.03%	0.95%
Profit Margin	-17.41%	-23.17%	-7.66%	-18.87%	-8.67%	-1.47%
Free Cash Flow Margin	-10.55%	-3.50%	-5.02%	2.60%	-1.12%	1.13%
EBITDA	323.47	341.3	310.23	470.24	290.71	41.37
EBITDA Margin	12.99%	13.93%	12.67%	20.85%	21.98%	11.10%
D&A For EBITDA	283.13	299.43	350.41	300.56	144.79	37.84
EBIT	40.35	41.87	-40.18	169.68	145.92	3.53
EBIT Margin	1.62%	1.71%	-1.64%	7.52%	11.03%	0.95%
Revenue as Reported	2,491	2,450	2,449	2,256	1,322	372.79
Advertising Expenses	-	12.2	19	26.8	7.5	4.5

Updated Nov 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q