Bally's Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,491	2,450	2,449	2,256	1,322	372.79
Revenue Growth (YoY)	0.36%	0.06%	8.57%	70.57%	254.74%	-28.80%
Cost of Revenue	849.72	1,123	1,105	1,009	535.08	138.67
Gross Profit	1,641	1,327	1,344	1,246	787.36	234.12
Selling, General & Admin	1,134	1,043	1,114	825.71	597.95	206.01
Depreciation & Amortization Expenses	283.14	379.54	350.41	300.56	144.79	37.84
Other Operating Expenses	-	162.63	-224.5	413.21	-48.75	8.66
Total Operating Expenses	1,418	1,586	1,240	1,539	693.98	252.51
Operating Income	-56.32	-258.33	104.01	-293.01	93.38	-18.39
Interest Expense	-350.68	-289.63	-277.56	-208.15	-117.92	-62.64
Other Non-Operating Income (Expense)	-36.76	4.55	12.19	-46.69	94.53	-6.21
Total Non-Operating Income (Expense)	-387.44	-285.08	-265.38	-254.85	-23.39	-68.85
Pretax Income	-370.23	-552.5	-185.74	-454.47	-119.07	-74.81
Provision for Income Taxes	66.7	15.25	1.76	-28.92	-4.38	-69.32
Net Income	-433.65	-567.75	-187.5	-425.55	-114.7	-5.49
Minority Interest in Earnings	-3.29	-	-	-	-	-
Net Income to Common	-433.65	-567.75	-187.5	-425.55	-114.7	-5.49
Shares Outstanding (Basic)	58	48	53	58	50	31
Shares Outstanding (Diluted)	58	48	53	58	50	31
Shares Change (YoY)	17.23%	-9.15%	-8.19%	17.06%	58.53%	-17.20%
EPS (Basic)	-6.64	-11.71	-3.51	-7.32	-2.31	-0.18
EPS (Diluted)	-6.64	-11.71	-3.51	-7.32	-2.31	-0.18
Shares Outstanding	49.13	40.79	39.97	46.67	52.25	30.69
Free Cash Flow	-262.82	-85.83	-122.87	-141.29	-14.77	4.22
Free Cash Flow Growth	-	-	-	-	-	-93.59%
Free Cash Flow Per Share	-4.56	-1.77	-2.30	-2.43	-0.30	0.13
Gross Margin	65.89%	54.17%	54.87%	55.26%	59.54%	62.80%
Operating Margin	-2.26%	-10.54%	4.25%	-12.99%	7.06%	-4.93%
Profit Margin	-17.54%	-23.17%	-7.66%	-18.87%	-8.67%	-1.47%
FCF Margin	-10.55%	-3.50%	-5.02%	-6.26%	-1.12%	1.13%
EBITDA	226.83	121.22	454.42	7.55	238.17	19.46
EBITDA Margin	9.11%	4.95%	18.55%	0.33%	18.01%	5.22%
EBIT	-56.32	-258.33	104.01	-293.01	93.38	-18.39
EBIT Margin	-2.26%	-10.54%	4.25%	-12.99%	7.06%	-4.93%
Effective Tax Rate	-18.02%	-2.76%	-0.95%	6.36%	3.68%	92.67%

Updated Nov 12, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q