Home » Stocks » BAX » Financials » Income Statement

Baxter International, Inc. (BAX)

Stock Price: $75.97 USD 0.58 (0.77%)
Updated November 27, 1:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue11,36211,09910,58410,1639,96810,7199,41313,93613,89312,84312,56212,34811,26310,3789,8499,5098,9048,0997,3426,6976,3805,7065,2595,4385,048
Revenue Growth2.37%4.87%4.14%1.96%-7.01%13.87%-32.46%0.31%8.18%2.24%1.73%9.63%8.53%5.37%3.58%6.79%9.94%10.31%9.63%4.97%11.81%8.5%-3.29%7.73%-
Cost of Revenue6,6016,3406,1106,0475,8226,1385,2516,8026,8476,8856,0376,2185,7445,6415,7565,5944,9514,3143,9393,6413,5683,1422,8773,0092,777
Gross Profit4,7614,7594,4744,1164,1464,5814,1627,1347,0465,9586,5256,1305,5194,7374,0933,9153,9533,7853,4033,0562,8122,5642,3822,4292,271
Selling, General & Admin2,5352,6202,6272,7253,0943,3153,0843,2833,1542,9072,7312,6982,5212,2822,0301,9601,8051,5661,4481,3301,3111,2081,1451,1421,084
Research & Development5956546156466036105821,081946915917868760614533517553501426378332323339340327
Other Operating Expenses-141.00-99.00-56.000.000.000.000.000.000.000.000.000.0070.0061.00-32.0090937928149929430.0041619751.00240
Operating Expenses2,9893,1753,1863,3713,6973,9253,6664,3644,1003,8223,6483,5663,3512,9572,5313,3862,7372,3482,3732,0021,6731,9471,6811,5331,651
Operating Income1,7721,5841,2887454496564962,7702,9462,1362,8772,5642,1681,7801,5625291,2161,4371,0301,0541,139617701896620
Interest Expense / Income71.0045.0055.0066.0012614512887.0054.0087.0098.0076.0022.0034.0011899.0087.0051.0068.0084.0087.0012413110396.00
Other Expense / Income741-72.00140-4,274-680-2,019-1,704-19811516655.0037.0032.001.002.00-5.0041.0025563.0014.00-18.00-40.0071.00-94.00-278
Pretax Income9601,6111,0934,9531,0032,5302,0722,8812,7771,8832,7242,4512,1141,7451,4424351,0881,1318999561,070533499887802
Income Tax-41.0065.00491-12.0035.0033.0060.0055555346351943740734848647.00222360298216273218199218153
Net Income1,0011,5466024,9659682,4972,0122,3262,2241,4202,2052,0141,7071,397956388866771601740797315300669649
Shares Outstanding (Basic)509534543546545542543551569590607625644651622614599600590585579568556544-
Shares Outstanding (Diluted)519546555551549547549556573594614637654656629618606618609597590578564554-
Shares Change-4.68%-1.66%-0.55%0.18%0.55%-0.18%-1.45%-3.16%-3.56%-2.8%-2.88%-2.95%-1.08%4.66%1.3%2.5%-0.17%1.69%0.85%1.04%1.94%2.16%2.21%--
EPS (Basic)1.972.901.119.091.784.613.704.223.912.413.633.222.652.151.540.631.441.281.021.261.370.560.541.231.18
EPS (Diluted)1.932.831.089.011.764.563.664.183.882.393.593.162.612.131.520.631.431.250.981.241.350.550.531.211.16
EPS Growth-31.8%162.04%-88.01%411.93%-61.4%24.59%-12.44%7.73%62.34%-33.43%13.61%21.07%22.54%40.13%141.27%-55.94%14.4%27.55%-20.97%-8.15%147.71%2.83%-56.02%4.33%-
Free Cash Flow Per Share2.772.542.021.711.584.234.593.533.263.463.122.502.512.551.781.341.060.580.550.940.780.670.190.56-
Dividend Per Share0.850.730.610.5134.282.051.921.571.271.181.070.910.720.580.580.580.580.580.581.980.580.580.572.390.56
Dividend Growth16.44%19.67%20.79%-98.53%1572.34%6.77%22.29%24.11%7.2%10.28%17.2%26.81%23.71%0%0%0%0%0%-70.64%240.55%0%2.11%-76.11%329.14%-
Gross Margin41.9%42.9%42.3%40.5%41.6%42.7%44.2%51.2%50.7%46.4%51.9%49.6%49%45.6%41.6%41.2%44.4%46.7%46.3%45.6%44.1%44.9%45.3%44.7%45%
Operating Margin15.6%14.3%12.2%7.3%4.5%6.1%5.3%19.9%21.2%16.6%22.9%20.8%19.2%17.2%15.9%5.6%13.7%17.7%14.0%15.7%17.9%10.8%13.3%16.5%12.3%
Profit Margin8.8%13.9%5.7%48.9%9.7%23.3%21.4%16.7%16%11.1%17.6%16.3%15.2%13.5%9.7%4.1%9.7%9.5%8.2%11%12.5%5.5%5.7%12.3%12.9%
FCF Margin12.4%12.2%10.4%9.2%8.6%21.4%26.5%14.0%13.4%15.9%15.1%12.6%14.3%16.0%11.2%8.6%7.1%4.3%4.5%8.2%7.1%6.7%2.0%5.6%3.4%
Effective Tax Rate-4.0%44.9%-3.5%1.3%2.9%19.3%19.9%24.6%19.1%17.8%19.3%19.9%33.7%10.8%20.4%31.8%33.1%22.6%25.5%40.9%39.9%24.6%19.1%
EBITDA1,8202,4271,8985,8191,8883,4672,8353,6803,5012,6553,4603,1582,7172,3542,1401,1351,7201,6221,3941,4341,5291,0019481,3381,234
EBITDA Margin16%21.9%17.9%57.3%18.9%32.3%30.1%26.4%25.2%20.7%27.5%25.6%24.1%22.7%21.7%11.9%19.3%20%19%21.4%24%17.5%18%24.6%24.4%
EBIT1,0311,6561,1485,0191,1292,6752,2002,9682,8311,9702,8222,5272,1361,7791,5605341,1751,1829671,0401,157657630990898
EBIT Margin9.1%14.9%10.8%49.4%11.3%25.0%23.4%21.3%20.4%15.3%22.5%20.5%19.0%17.1%15.8%5.6%13.2%14.6%13.2%15.5%18.1%11.5%12.0%18.2%17.8%