| 1,966 | 1,764 | 3,078 | 1,718 | 2,951 |
Cash & Short-Term Investments | 1,966 | 1,764 | 3,078 | 1,718 | 2,951 |
| 11.45% | -42.69% | 79.16% | -41.78% | -20.89% |
| 1,861 | 1,679 | 1,719 | 2,571 | 2,629 |
| 2,232 | 2,046 | 1,918 | 2,679 | 2,453 |
| 813 | 3,364 | 2,885 | 1,043 | 839 |
| 6,872 | 8,853 | 9,600 | 8,011 | 8,872 |
Net Property, Plant & Equipment | 3,186 | 3,176 | 3,207 | 5,236 | 5,808 |
| 4,369 | 5,223 | 5,918 | 6,793 | 7,792 |
| 4,929 | 5,275 | 5,793 | 6,452 | 9,836 |
| 699 | 3,255 | 3,758 | 1,795 | 1,213 |
|
| 999 | 968 | 881 | 1,110 | 1,246 |
| 1,968 | 1,861 | 1,915 | 2,170 | 2,479 |
| 1 | 2,126 | - | 299 | 301 |
Current Portion of Long-Term Debt | 2 | 626 | 2,667 | 1,105 | 210 |
Other Current Liabilities | - | 930 | 1,040 | 61 | - |
Total Current Liabilities | 2,970 | 6,511 | 6,503 | 4,745 | 4,236 |
| 9,473 | 10,374 | 11,089 | 15,232 | 17,149 |
| 223 | 243 | 265 | 447 | 522 |
Other Long-Term Liabilities | 1,287 | 1,630 | 1,951 | 1,968 | 2,493 |
Total Long-Term Liabilities | 10,983 | 12,247 | 13,305 | 17,647 | 20,164 |
|
| 683 | 683 | 683 | 683 | 683 |
| -10,873 | -11,059 | -11,230 | -11,389 | -11,488 |
Additional Paid-in Capital | 6,368 | 6,421 | 6,389 | 6,322 | 6,197 |
Accumulated Other Comprehensive Income | -3,754 | -4,010 | -3,554 | -3,833 | -3,380 |
| 13,705 | 14,929 | 16,114 | 14,050 | 17,065 |
Total Common Shareholders' Equity | 6,129 | 6,964 | 8,402 | 5,833 | 9,077 |
| -27 | 60 | 66 | 62 | 44 |
| 6,102 | 7,024 | 8,468 | 5,895 | 9,121 |
Total Liabilities & Equity | 20,055 | 25,782 | 28,276 | 28,287 | 33,521 |
| 9,699 | 13,369 | 14,021 | 17,083 | 18,182 |
| -7,733 | -11,605 | -10,943 | -15,365 | -15,231 |
| -15.07 | -22.75 | -21.54 | -30.49 | -29.98 |
| 6,129 | 6,964 | 8,402 | 5,833 | 9,077 |
| 11.95 | 13.65 | 16.54 | 11.57 | 17.87 |
| -3,169 | -3,534 | -3,309 | -7,412 | -8,551 |
Tangible Book Value Per Share | -6.18 | -6.93 | -6.51 | -14.71 | -16.83 |