| 1,686 | 1,764 | 3,078 | 1,718 | 2,951 | 271.8 | |
Cash & Short-Term Investments | 1,686 | 1,764 | 3,078 | 1,718 | 2,951 | 271.8 | |
| -19.52% | -42.69% | 79.16% | -41.78% | 985.73% | -92.71% | |
| 1,773 | 1,679 | 1,719 | 2,571 | 2,629 | 671.2 | |
| 2,384 | 2,046 | 1,918 | 2,679 | 2,453 | 319.4 | |
| 906 | 3,364 | 2,885 | 1,043 | 839 | 101.4 | |
| 6,749 | 8,853 | 9,600 | 8,011 | 8,872 | 1,364 | |
Net Property, Plant & Equipment | 3,091 | 3,176 | 3,207 | 5,236 | 5,808 | 576.2 | |
| 4,950 | 5,223 | 5,918 | 6,793 | 7,792 | 955.3 | |
| 5,395 | 5,275 | 5,793 | 6,452 | 9,836 | 2,222 | |
| 861 | 3,255 | 3,758 | 1,795 | 1,213 | 170.2 | |
|
| 995 | 968 | 881 | 1,110 | 1,246 | 229.9 | |
| 1,936 | 1,861 | 1,915 | 2,170 | 2,479 | 262.6 | |
| 6 | 2,126 | - | 299 | 301 | 235.7 | |
Current Portion of Long-Term Debt | 2 | 626 | 2,667 | 1,105 | 210 | - | |
| - | - | - | - | - | 112.7 | |
Other Current Liabilities | - | 930 | 1,040 | 61 | - | 150.3 | |
Total Current Liabilities | 2,939 | 6,511 | 6,503 | 4,745 | 4,236 | 991.2 | |
| 9,492 | 10,374 | 11,089 | 15,232 | 17,149 | 1,825 | |
| 225 | 243 | 265 | 447 | 522 | - | |
Other Long-Term Liabilities | 1,097 | 1,630 | 1,951 | 1,968 | 2,493 | 303 | |
Total Long-Term Liabilities | 10,814 | 12,247 | 13,305 | 17,647 | 20,164 | 2,128 | |
|
| 683 | 683 | 683 | 683 | 683 | 4.4 | |
| -10,915 | -11,059 | -11,230 | -11,389 | -11,488 | -1,012 | |
Additional Paid-in Capital | 6,328 | 6,421 | 6,389 | 6,322 | 6,197 | 707.6 | |
Accumulated Other Comprehensive Income | -3,746 | -4,010 | -3,554 | -3,833 | -3,380 | -136 | |
| 14,970 | 14,929 | 16,114 | 14,050 | 17,065 | 2,316 | |
Total Common Shareholders' Equity | 7,320 | 6,964 | 8,402 | 5,833 | 9,077 | 1,880 | |
| -27 | 60 | 66 | 62 | 44 | - | |
| 7,293 | 7,024 | 8,468 | 5,895 | 9,121 | 1,880 | |
Total Liabilities & Equity | 21,046 | 25,782 | 28,276 | 28,287 | 33,521 | 4,999 | |
| 9,725 | 13,369 | 14,021 | 17,083 | 18,182 | 2,061 | |
| -8,039 | -11,605 | -10,943 | -15,365 | -15,231 | -1,789 | |
| -15.71 | -22.75 | -21.54 | -30.49 | -29.98 | -26.76 | |
| 7,320 | 6,964 | 8,402 | 5,833 | 9,077 | 1,880 | |
| 14.30 | 13.65 | 16.54 | 11.57 | 17.87 | 28.12 | |
| -3,025 | -3,534 | -3,309 | -7,412 | -8,551 | -1,297 | |
Tangible Book Value Per Share | -5.91 | -6.93 | -6.51 | -14.71 | -16.83 | -19.41 | |