| 27,457 | 40,620 | 55,068 | 57,385 | 46,587 |
| -32.41% | -26.24% | -4.04% | 23.18% | 23.79% |
| 22,151 | 34,840 | 49,966 | 53,110 | 43,151 |
| 5,306 | 5,780 | 5,102 | 4,275 | 3,436 |
| 1,151 | 1,310 | 1,593 | 1,360 | 1,012 |
| 1,151 | 1,310 | 1,593 | 1,360 | 1,012 |
| 4,155 | 4,470 | 3,509 | 2,915 | 2,424 |
| -3,139 | -3,104 | -3,596 | -2,538 | -1,468 |
Earnings From Equity Investments | 42 | 90 | 132 | 165 | 13 |
Other Non Operating Income (Expenses) | -745 | -133 | -15 | -252 | 234 |
EBT Excluding Unusual Items | 313 | 1,323 | 30 | 290 | 1,203 |
Merger & Restructuring Charges | -44 | -35 | -116 | -146 | -60 |
| - | -793 | -605 | - | - |
Gain (Loss) on Sale of Investments | - | - | -247 | - | - |
Gain (Loss) on Sale of Assets | 561 | 800 | 4,686 | 64 | 1,823 |
| 37 | -188 | -226 | 9 | -440 |
| - | -407 | - | - | - |
| -387 | -106 | 200 | -296 | -208 |
| 480 | 594 | 3,722 | -79 | 2,318 |
| 93 | -301 | -55 | -319 | 165 |
Earnings From Continuing Operations | 387 | 895 | 3,777 | 240 | 2,153 |
Minority Interest in Earnings | -413 | -932 | -3,295 | -204 | -1,895 |
| -26 | -37 | 482 | 36 | 258 |
| -26 | -37 | 482 | 36 | 258 |
| - | - | 1238.89% | -86.05% | - |
Shares Outstanding (Basic) | 210 | 217 | 217 | 217 | 148 |
Shares Outstanding (Diluted) | 210 | 217 | 217 | 217 | 148 |
| -3.07% | - | -0.15% | 46.81% | -1.27% |
| -0.12 | -0.17 | 2.22 | 0.17 | 1.74 |
| -0.12 | -0.17 | 2.22 | 0.17 | 1.74 |
| - | - | 1240.94% | -90.50% | - |
| - | 761 | -158 | -737 | 243 |
| - | 3.51 | -0.73 | -3.39 | 1.64 |
| 0.250 | 0.250 | 0.250 | 0.250 | 0.250 |
| 19.32% | 14.23% | 9.26% | 7.45% | 7.38% |
| 15.13% | 11.00% | 6.37% | 5.08% | 5.20% |
| -0.10% | -0.09% | 0.88% | 0.06% | 0.55% |
| - | 1.87% | -0.29% | -1.28% | 0.52% |
| 7,180 | 7,024 | 6,292 | 6,138 | 4,707 |
| 26.15% | 17.29% | 11.43% | 10.70% | 10.10% |
| 3,025 | 2,554 | 2,783 | 3,223 | 2,283 |
| 4,155 | 4,470 | 3,509 | 2,915 | 2,424 |
| 15.13% | 11.00% | 6.37% | 5.08% | 5.20% |
| 19.38% | - | - | - | 7.12% |