Brookfield Business Partners L.P. (BBU)

PowerSchool Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	35,354	40,620	55,068	57,385	46,587	37,635
Revenue Growth (YoY)	-33.70%	-26.24%	-4.04%	23.18%	23.79%	-12.54%
Cost of Revenue	29,364	34,840	49,966	53,110	43,151	34,630
Gross Profit	5,990	5,780	5,102	4,275	3,436	3,005
Selling, General & Admin	1,304	1,310	1,593	1,360	1,012	968
Operating Expenses	1,304	1,310	1,593	1,360	1,012	968
Operating Income	4,686	4,470	3,509	2,915	2,424	2,037
Interest Expense	-3,078	-3,104	-3,596	-2,538	-1,468	-1,482
Earnings From Equity Investments	59	90	132	165	13	57
Other Non Operating Income (Expenses)	-259	-133	-15	-252	234	353
EBT Excluding Unusual Items	1,408	1,323	30	290	1,203	965
Merger & Restructuring Charges	-49	-35	-116	-146	-60	-52
Impairment of Goodwill	-793	-793	-605	-	-	-
Gain (Loss) on Sale of Investments	-	-	-247	-	-	-
Gain (Loss) on Sale of Assets	999	800	4,686	64	1,823	274
Asset Writedown	-198	-188	-226	9	-440	-263
Legal Settlements	-407	-407	-	-	-	-
Other Unusual Items	-165	-106	200	-296	-208	-190
Pretax Income	795	594	3,722	-79	2,318	734
Income Tax Expense	-153	-301	-55	-319	165	154
Earnings From Continuing Operations	948	895	3,777	240	2,153	580
Minority Interest in Earnings	-972	-932	-3,295	-204	-1,895	-671
Net Income	-24	-37	482	36	258	-91
Net Income to Common	-24	-37	482	36	258	-91
Net Income Growth	-	-	1238.89%	-86.05%	-	-
Shares Outstanding (Basic)	213	217	217	217	148	150
Shares Outstanding (Diluted)	213	217	217	217	148	150
Shares Change (YoY)	-1.97%	-	-0.15%	46.81%	-1.27%	7.07%
EPS (Basic)	-0.11	-0.17	2.22	0.17	1.74	-0.61
EPS (Diluted)	-0.11	-0.17	2.22	0.17	1.74	-0.61
EPS Growth	-	-	1240.94%	-90.50%	-	-
Free Cash Flow	1,349	761	-158	-737	243	2,800
Free Cash Flow Per Share	6.34	3.51	-0.73	-3.39	1.64	18.68
Dividend Per Share	0.250	0.250	0.250	0.250	0.250	0.250
Gross Margin	16.94%	14.23%	9.26%	7.45%	7.38%	7.99%
Operating Margin	13.26%	11.00%	6.37%	5.08%	5.20%	5.41%
Profit Margin	-0.07%	-0.09%	0.88%	0.06%	0.55%	-0.24%
Free Cash Flow Margin	3.82%	1.87%	-0.29%	-1.28%	0.52%	7.44%
EBITDA	7,162	7,024	6,292	6,138	4,707	4,202
EBITDA Margin	20.26%	17.29%	11.43%	10.70%	10.10%	11.16%
D&A For EBITDA	2,476	2,554	2,783	3,223	2,283	2,165
EBIT	4,686	4,470	3,509	2,915	2,424	2,037
EBIT Margin	13.26%	11.00%	6.37%	5.08%	5.20%	5.41%
Effective Tax Rate	-	-	-	-	7.12%	20.98%

Updated May 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q