BBU Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Market Capitalization	1,411	1,536	1,307	3,585	3,036	2,732	2,011	1,790	1,059	-	-
Market Cap Growth	-	17.45%	-63.53%	18.08%	11.11%	35.83%	12.39%	69.06%	-	-	-
Enterprise Value	39,269	39,394	43,151	28,059	21,494	21,997	10,042	3,588	1,127	1,332	328
PE Ratio	3.04	3.19	36.32	13.89	-33.36	63.54	27.18	-30.86	352.88	-	-
PS Ratio	0.03	0.03	0.02	0.08	0.08	0.06	0.05	0.08	0.13	-	-
PB Ratio	0.22	0.24	0.23	0.84	0.87	0.72	0.68	0.59	0.42	-	-
P/FCF Ratio	-20.47	-20.47	-2.35	9.77	1.07	2.68	2.22	-6.11	9.89	-	-
P/OCF Ratio	0.66	0.72	1.29	2.12	0.72	1.26	1.50	-25.57	4.62	-	-
EV/Sales Ratio	0.71	0.72	0.75	0.60	0.57	0.51	0.27	0.16	0.14	0.20	0.07
EV/EBITDA Ratio	5.10	5.12	7.84	6.72	5.79	6.64	7.08	6.86	3.85	3.54	1.10
EV/EBIT Ratio	9.56	9.59	18.91	14.84	13.91	14.58	14.99	23.60	160.95	11.19	2.19
EV/FCF Ratio	-525.25	-525.25	-77.61	76.45	7.57	21.57	11.07	-12.24	10.53	5.31	2.16
Debt / Equity Ratio	6.69	6.69	8.35	6.80	6.81	5.91	3.67	1.07	0.62	1.16	0.54
Debt / EBITDA Ratio	5.49	5.49	8.48	6.97	6.41	6.76	7.66	6.24	5.29	5.52	2.72
Debt / FCF Ratio	-563.32	-563.32	-83.98	79.23	8.37	21.96	11.98	-11.14	14.50	8.26	5.32
Quick Ratio	0.76	0.76	0.73	0.74	0.85	0.80	0.89	1.02	1.28	0.95	0.94
Current Ratio	1.04	1.04	1.10	1.11	1.20	1.16	1.09	1.13	1.60	1.22	1.01
Asset Turnover	0.63	0.63	0.72	0.82	0.73	0.98	1.68	1.68	0.98	1.12	-
Interest Coverage	1.14	1.14	0.90	1.29	1.04	1.18	1.35	0.75	0.08	1.83	5.36
Return on Equity (ROE)	8.30%	8.30%	0.80%	6.20%	-2.90%	1.20%	2.60%	-2.00%	0.10%	0.00%	-
Return on Assets (ROA)	0.50%	0.50%	0.00%	0.50%	-0.20%	0.10%	0.30%	-0.40%	0.00%	0.00%	-
Return on Capital (ROIC)	6.11%	6.11%	5.59%	3.63%	-9.40%	1.45%	5.11%	3.74%	0.47%	-	7.28%
Earnings Yield	34.15%	31.39%	2.75%	7.20%	-3.00%	1.57%	3.68%	-3.24%	0.28%	-	-
FCF Yield	-5.31%	-4.88%	-42.53%	10.24%	93.58%	37.33%	45.09%	-16.37%	10.11%	-	-
Dividend Yield	1.32%	1.20%	1.50%	0.50%	0.70%	0.70%	0.80%	0.70%	0.60%	-	-
Payout Ratio	3.85%	3.90%	52.10%	7.60%	-22.10%	46.80%	22.60%	-24.20%	221.70%	-	-
Buyback Yield / Dilution	3.21%	3.21%	0.98%	3.77%	-22.22%	-	-27.66%	-17.83%	-	-	-
Total Shareholder Return	4.52%	4.41%	2.48%	4.27%	-21.52%	0.70%	-26.86%	-17.13%	0.60%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).