BBU Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Revenue	55,068	57,385	46,587	37,635	43,032	37,168	22,823	7,960	6,753	4,622	Upgrade
Revenue Growth (YoY)	-4.04%	23.18%	23.79%	-12.54%	15.78%	62.85%	186.72%	17.87%	46.11%	-5.36%	Upgrade
Cost of Revenue	50,021	53,110	43,151	34,630	40,131	34,134	21,876	7,386	6,132	4,099	Upgrade
Gross Profit	5,047	4,275	3,436	3,005	2,901	3,034	947	574	621	523	Upgrade
Selling, General & Admin	1,538	1,360	1,012	968	832	643	340	269	224	179	Upgrade
Other Operating Expenses	831	-9	440	263	0	748	371	286	257	147	Upgrade
Operating Expenses	2,369	1,351	1,452	1,231	832	1,391	711	555	481	326	Upgrade
Operating Income	2,678	2,924	1,984	1,774	2,069	1,643	236	19	140	197	Upgrade
Interest Expense / Income	3,596	2,538	1,468	1,482	1,274	498	202	90	65	28	Upgrade
Other Expense / Income	-1,428	642	93	229	560	973	84	12	21	47	Upgrade
Pretax Income	510	-256	423	63	235	172	-50	-83	54	122	Upgrade
Income Tax	-55	-319	165	154	192	98	8	-16	54	18	Upgrade
Net Income	565	63	258	-91	43	74	-58	-67	0	104	Upgrade
Preferred Dividends	83	27	0	0	0	0	0	-70	0	0	Upgrade
Net Income Common	482	36	258	-91	43	74	-58	3	0	0	Upgrade
Net Income Growth	1238.89%	-86.05%	-	-	-41.89%	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	75	77	78	81	66	66	52	44	44	-	Upgrade
Shares Change	-3.21%	-0.98%	-3.77%	22.22%	-	27.66%	17.83%	-	-	-	Upgrade
EPS (Basic)	6.49	0.48	3.28	-1.13	0.62	1.11	-1.04	0.06	-	-	Upgrade
EPS (Diluted)	6.49	0.48	3.28	-1.13	0.62	1.11	-1.04	0.06	-	-	Upgrade
EPS Growth	1252.08%	-85.37%	-	-	-44.14%	-	-	-	-	-	Upgrade
Free Cash Flow	-75	-556	367	2,841	1,020	907	-293	107	251	152	Upgrade
Free Cash Flow Per Share	-1.00	-7.21	4.71	35.12	15.41	13.70	-5.65	2.43	5.71	-	Upgrade
Dividend Per Share	0.250	0.250	0.250	0.250	0.290	0.251	0.252	0.133	-	-	Upgrade
Dividend Growth	0%	0%	0%	-13.79%	15.54%	-0.40%	89.47%	-	-	-	Upgrade
Gross Margin	9.17%	7.45%	7.38%	7.98%	6.74%	8.16%	4.15%	7.21%	9.20%	11.32%	Upgrade
Operating Margin	4.86%	5.10%	4.26%	4.71%	4.81%	4.42%	1.03%	0.24%	2.07%	4.26%	Upgrade
Profit Margin	0.88%	0.06%	0.55%	-0.24%	0.10%	0.20%	-0.25%	0.04%	-	-	Upgrade
Free Cash Flow Margin	-0.14%	-0.97%	0.79%	7.55%	2.37%	2.44%	-1.28%	1.34%	3.72%	3.29%	Upgrade
Effective Tax Rate	-10.78%	-	39.01%	244.44%	81.70%	56.98%	-	-	100.00%	14.75%	Upgrade
EBITDA	7,698	5,505	4,174	3,710	3,313	1,418	523	293	376	297	Upgrade
EBITDA Margin	13.98%	9.59%	8.96%	9.86%	7.70%	3.82%	2.29%	3.68%	5.57%	6.43%	Upgrade
Depreciation & Amortization	3,592	3,223	2,283	2,165	1,804	748	371	286	257	147	Upgrade
EBIT	4,106	2,282	1,891	1,545	1,509	670	152	7	119	150	Upgrade
EBIT Margin	7.46%	3.98%	4.06%	4.11%	3.51%	1.80%	0.67%	0.09%	1.76%	3.25%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).