Build-A-Bear Workshop, Inc. (BBW)
NYSE: BBW · Real-Time Price · USD
37.17
+1.02 (2.82%)
At close: Mar 31, 2025, 4:00 PM
37.09
-0.08 (-0.20%)
After-hours: Mar 31, 2025, 5:29 PM EDT

Build-A-Bear Workshop Statistics

Total Valuation

BBW has a market cap or net worth of $488.91 million. The enterprise value is $553.09 million.

Market Cap 488.91M
Enterprise Value 553.09M

Important Dates

The last earnings date was Thursday, March 13, 2025, before market open.

Earnings Date Mar 13, 2025
Ex-Dividend Date Mar 27, 2025

Share Statistics

BBW has 13.15 million shares outstanding. The number of shares has decreased by -5.88% in one year.

Current Share Class 13.15M
Shares Outstanding 13.15M
Shares Change (YoY) -5.88%
Shares Change (QoQ) -0.79%
Owned by Insiders (%) 6.37%
Owned by Institutions (%) 89.33%
Float 12.32M

Valuation Ratios

The trailing PE ratio is 9.78 and the forward PE ratio is 9.15.

PE Ratio 9.78
Forward PE 9.15
PS Ratio 0.99
Forward PS 0.95
PB Ratio 3.46
P/TBV Ratio 3.48
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 10.68
EV / Sales 1.11
EV / EBITDA 6.83
EV / EBIT 8.34
EV / FCF n/a

Financial Position

The company has a current ratio of 1.59, with a Debt / Equity ratio of 0.70.

Current Ratio 1.59
Quick Ratio 0.55
Debt / Equity 0.70
Debt / EBITDA 0.75
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 38.54% and return on invested capital (ROIC) is 18.44%.

Return on Equity (ROE) 38.54%
Return on Assets (ROA) 14.73%
Return on Invested Capital (ROIC) 18.44%
Return on Capital Employed (ROCE) 31.48%
Revenue Per Employee $109,100
Profits Per Employee $11,381
Employee Count 4,550
Asset Turnover 1.77
Inventory Turnover 3.36

Taxes

In the past 12 months, BBW has paid $15.36 million in taxes.

Income Tax 15.36M
Effective Tax Rate 22.87%

Stock Price Statistics

The stock price has increased by +21.53% in the last 52 weeks. The beta is 1.48, so BBW's price volatility has been higher than the market average.

Beta (5Y) 1.48
52-Week Price Change +21.53%
50-Day Moving Average 39.19
200-Day Moving Average 34.90
Relative Strength Index (RSI) 41.44
Average Volume (20 Days) 307,459

Short Selling Information

The latest short interest is 1.41 million, so 10.72% of the outstanding shares have been sold short.

Short Interest 1.41M
Short Previous Month 1.47M
Short % of Shares Out 10.72%
Short % of Float 11.45%
Short Ratio (days to cover) 4.84

Income Statement

In the last 12 months, BBW had revenue of $496.40 million and earned $51.79 million in profits. Earnings per share was $3.80.

Revenue 496.40M
Gross Profit 272.52M
Operating Income 66.28M
Pretax Income 62.01M
Net Income 51.79M
EBITDA 80.92M
EBIT 66.28M
Earnings Per Share (EPS) $3.80
Full Income Statement

Balance Sheet

The company has $27.76 million in cash and $97.00 million in debt, giving a net cash position of -$69.24 million or -$5.26 per share.

Cash & Cash Equivalents 27.76M
Total Debt 97.00M
Net Cash -69.24M
Net Cash Per Share -$5.26
Equity (Book Value) 139.08M
Book Value Per Share 10.46
Working Capital 46.90M
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 54.90%, with operating and profit margins of 13.35% and 10.43%.

Gross Margin 54.90%
Operating Margin 13.35%
Pretax Margin 13.53%
Profit Margin 10.43%
EBITDA Margin 16.30%
EBIT Margin 13.35%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of $0.88, which amounts to a dividend yield of 2.37%.

Dividend Per Share $0.88
Dividend Yield 2.37%
Dividend Growth (YoY) 310.00%
Years of Dividend Growth n/a
Payout Ratio 23.16%
Buyback Yield 5.88%
Shareholder Yield 8.27%
Earnings Yield 10.70%
FCF Yield n/a
Dividend Details

Analyst Forecast

The average price target for BBW is $54.33, which is 46.17% higher than the current price. The consensus rating is "Strong Buy".

Price Target $54.33
Price Target Difference 46.17%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) 3.27%
EPS Growth Forecast (5Y) 8.22%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BBW has an Altman Z-Score of 4.78 and a Piotroski F-Score of 5.

Altman Z-Score 4.78
Piotroski F-Score 5