Build-A-Bear Workshop, Inc. (BBW)
NYSE: BBW · IEX Real-Time Price · USD
25.28
-0.54 (-2.09%)
At close: Jul 19, 2024, 4:00 PM
24.80
-0.48 (-1.90%)
Pre-market: Jul 22, 2024, 4:47 AM EDT

Build-A-Bear Workshop Statistics

Total Valuation

BBW has a market cap or net worth of $348.99 million. The enterprise value is $391.94 million.

Market Cap 348.99M
Enterprise Value 391.94M

Important Dates

The next estimated earnings date is Thursday, August 22, 2024, before market open.

Earnings Date Aug 22, 2024
Ex-Dividend Date Jun 27, 2024

Share Statistics

BBW has 13.81 million shares outstanding. The number of shares has decreased by -6.47% in one year.

Shares Outstanding 13.81M
Shares Change (YoY) -6.47%
Shares Change (QoQ) -1.33%
Owned by Insiders (%) 6.29%
Owned by Institutions (%) 89.04%
Float 12.32M

Valuation Ratios

The trailing PE ratio is 7.29 and the forward PE ratio is 6.76. BBW's PEG ratio is 0.55.

PE Ratio 7.29
Forward PE 6.76
PS Ratio 0.73
Forward PS 0.69
PB Ratio 2.72
P/FCF Ratio 9.13
PEG Ratio 0.55
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.20, with an EV/FCF ratio of 10.25.

EV / Earnings 7.89
EV / Sales 0.82
EV / EBITDA 5.20
EV / EBIT 6.41
EV / FCF 10.25

Financial Position

The company has a current ratio of 1.57, with a Debt / Equity ratio of 0.63.

Current Ratio 1.57
Quick Ratio 0.61
Debt / Equity 0.63
Debt / EBITDA 1.08
Debt / FCF 2.12
Interest Coverage -71.69

Financial Efficiency

Return on equity (ROE) is 41.60% and return on invested capital (ROIC) is 23.21%.

Return on Equity (ROE) 41.60%
Return on Assets (ROA) 19.00%
Return on Capital (ROIC) 23.21%
Revenue Per Employee $480,794
Profits Per Employee $49,656
Employee Count 1,000
Asset Turnover 1.84
Inventory Turnover 3.36

Taxes

In the past 12 months, BBW has paid $12.35 million in taxes.

Income Tax 12.35M
Effective Tax Rate 19.92%

Stock Price Statistics

The stock price has increased by +12.46% in the last 52 weeks. The beta is 1.61, so BBW's price volatility has been higher than the market average.

Beta (5Y) 1.61
52-Week Price Change +12.46%
50-Day Moving Average 26.98
200-Day Moving Average 25.77
Relative Strength Index (RSI) 45.59
Average Volume (20 Days) 200,639

Short Selling Information

The latest short interest is 1.59 million, so 11.53% of the outstanding shares have been sold short.

Short Interest 1.59M
Short Previous Month 1.54M
Short % of Shares Out 11.53%
Short % of Float 12.92%
Short Ratio (days to cover) 6.03

Income Statement

In the last 12 months, BBW had revenue of $480.79 million and earned $49.66 million in profits. Earnings per share was $3.47.

Revenue 480.79M
Gross Profit 261.65M
Operating Income 60.73M
Pretax Income 62.01M
Net Income 49.66M
EBITDA 75.39M
EBIT 61.15M
Earnings Per Share (EPS) $3.47
Full Income Statement

Balance Sheet

The company has $38.23 million in cash and $81.18 million in debt, giving a net cash position of -$42.95 million or -$3.11 per share.

Cash & Cash Equivalents 38.23M
Total Debt 81.18M
Net Cash -42.95M
Net Cash Per Share -$3.11
Equity (Book Value) 128.34M
Book Value Per Share 9.30
Working Capital 45.18M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $55.89 million and capital expenditures -$17.66 million, giving a free cash flow of $38.23 million.

Operating Cash Flow 55.89M
Capital Expenditures -17.66M
Free Cash Flow 38.23M
FCF Per Share $2.75
Full Cash Flow Statement

Margins

Gross margin is 54.42%, with operating and profit margins of 12.63% and 10.33%.

Gross Margin 54.42%
Operating Margin 12.63%
Pretax Margin 12.90%
Profit Margin 10.33%
EBITDA Margin 15.68%
EBIT Margin 12.72%
FCF Margin 7.95%

Dividends & Yields

This stock pays an annual dividend of $0.80, which amounts to a dividend yield of 3.17%.

Dividend Per Share $0.80
Dividend Yield 3.17%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 23.05%
Buyback Yield 6.47%
Shareholder Yield 9.63%
Earnings Yield 14.23%
FCF Yield 10.95%
Dividend Details

Analyst Forecast

The average price target for BBW is $39.00, which is 54.27% higher than the current price. The consensus rating is "Strong Buy".

Price Target $39.00
Price Target Difference 54.27%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) 3.12%
EPS Growth Forecast (5Y) 7.47%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BBW has an Altman Z-Score of 4.71 and a Piotroski F-Score of 9.

Altman Z-Score 4.71
Piotroski F-Score 9