Build-A-Bear Workshop, Inc. (BBW)
NYSE: BBW · Real-Time Price · USD
33.81
-0.11 (-0.33%)
Aug 3, 2026, 2:05 PM EDT - Market open

Build-A-Bear Workshop Financials Overview

Millions USD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Revenue
526.71529.83496.4486.11467.94411.52
Revenue Growth
3.26%6.73%2.12%3.88%13.71%61.19%
Gross Profit
302.52295.63272.52264.39245.87217.96
Operating Income
70.7466.4366.2865.461.9450.71
Net Income
55.1852.251.7952.8147.9947.27
Earnings Per Share
4.273.993.803.653.152.93
EPS Growth
2.64%5.00%4.11%15.87%7.51%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Direct-to-Customer
479.83485.96460.33456.16446.18397.69
Commercial
42.0838.7531.3925.4118.5211.51
International Franchising
4.85.134.694.543.232.33
Revenue (Total)
526.71529.83496.4486.11467.94411.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Cash & Investments
26.2526.7627.7644.3342.232.85
Total Debt
125.69127.39783.5786.5298.55
Net Cash (Debt)
-99.44-100.54-69.24-39.24-44.32-65.71
Net Cash Growth
------
Net Cash Per Share
-7.67-7.68-5.08-2.71-2.91-4.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Operating Cash Flow
58.4765.0547.0964.3147.2828.08
Capital Expenditures
-29.51-25.55-19.32-18.3-13.63-8.13
Free Cash Flow
28.9739.5127.7746.0233.6419.95
Free Cash Flow Growth
-35.24%42.27%-39.65%36.78%68.66%139.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Gross Margin
57.44%55.80%54.90%54.39%52.54%52.96%
Operating Margin
13.43%12.54%13.35%13.45%13.24%12.32%
Pretax Margin
13.57%12.69%13.53%13.64%13.23%12.32%
Profit Margin
10.48%9.85%10.43%10.86%10.25%11.49%
FCF Margin
5.50%7.46%5.59%9.47%7.19%4.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Dividend Per Share
0.9200.8800.800---
Dividend Per Share Growth
7.14%10.00%----
Dividend Yield
2.71%1.48%1.92%6.77%0.08%7.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
PE Ratio
7.9714.9611.146.227.675.91
Forward PE
8.1615.4210.886.287.797.16
P/FCF Ratio
14.8319.3520.217.0010.6314.03
PS Ratio
0.821.441.130.660.760.68