Build-A-Bear Workshop, Inc. (BBW)
NYSE: BBW · Real-Time Price · USD
30.27
+0.42 (1.41%)
At close: Aug 31, 2026, 4:00 PM EDT
30.21
-0.06 (-0.19%)
After-hours: Aug 31, 2026, 7:43 PM EDT
Build-A-Bear Workshop Balance Sheet
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Cash & Equivalents | 14 | 26.35 | 27.37 | 43.93 | 41.75 | 31.81 |
Cash & Short-Term Investments | 14 | 26.35 | 27.37 | 43.93 | 41.75 | 31.81 |
Cash Growth | -64.19% | -3.72% | -37.71% | 5.24% | 31.25% | -8.70% |
Receivables | 16.38 | 21.46 | 16.1 | 8.57 | 15.37 | 11.7 |
Inventory | 81.13 | 82.2 | 69.78 | 63.5 | 76.53 | 71.81 |
Prepaid Expenses | 11.38 | 4.26 | 4.69 | 4.71 | 13.25 | 5.74 |
Restricted Cash | - | 0.41 | 0.39 | 0.39 | 0.45 | 1.04 |
Other Current Assets | - | 5.34 | 7.98 | 6.67 | 0.07 | 7.91 |
Total Current Assets | 122.9 | 140.02 | 126.3 | 127.77 | 147.43 | 130 |
Property, Plant & Equipment | 198.82 | 192.06 | 149.96 | 128.71 | 122.55 | 126.64 |
Long-Term Deferred Tax Assets | 7.18 | 7.37 | 7.6 | 8.68 | 6.59 | 7.61 |
Other Long-Term Assets | 5.21 | 6.01 | 6.1 | 7.17 | 4.22 | 2.08 |
Total Assets | 334.1 | 345.45 | 289.96 | 272.33 | 280.79 | 266.32 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Accounts Payable | 16.02 | 15.32 | 16.54 | 16.17 | 10.29 | 21.85 |
Accrued Expenses | 14.73 | 22.16 | 15.63 | 18.35 | 33.94 | 24.93 |
Current Portion of Leases | 28.14 | 28.65 | 26.84 | 25.96 | 27.44 | 25.25 |
Current Income Taxes Payable | - | 3.94 | 0.58 | 1.6 | 3.42 | 0.62 |
Current Unearned Revenue | 17.71 | 20.55 | 19.81 | 21.65 | 26.07 | 24.75 |
Total Current Liabilities | 76.6 | 90.63 | 79.39 | 83.73 | 101.15 | 97.38 |
Long-Term Leases | 97.37 | 98.65 | 70.16 | 57.61 | 59.08 | 73.31 |
Other Long-Term Liabilities | 1.13 | 1.15 | 1.33 | 1.32 | 1.45 | 1.95 |
Total Liabilities | 175.1 | 190.43 | 150.87 | 142.66 | 161.68 | 172.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Common Stock | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.16 |
Additional Paid-In Capital | 59.11 | 60.82 | 61.99 | 66.33 | 69.87 | 75.49 |
Retained Earnings | 110.89 | 104.84 | 89.52 | 75.27 | 61.38 | 30.5 |
Comprehensive Income & Other | -11.13 | -10.76 | -12.55 | -12.08 | -12.27 | -12.47 |
Shareholders' Equity | 159 | 155.03 | 139.08 | 129.66 | 119.12 | 93.68 |
Total Liabilities & Equity | 334.1 | 345.45 | 289.96 | 272.33 | 280.79 | 266.32 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Total Debt | 125.51 | 127.3 | 97 | 83.57 | 86.52 | 98.55 |
Net Cash (Debt) | -111.51 | -100.95 | -69.63 | -39.64 | -44.77 | -66.74 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -8.73 | -7.72 | -5.11 | -2.74 | -2.94 | -4.14 |
Filing Date Shares Outstanding | 12.42 | 12.35 | 12.85 | 13.67 | 14.09 | 14.91 |
Total Common Shares Outstanding | 12.42 | 12.58 | 12.97 | 13.86 | 14.22 | 15.38 |
Working Capital | 46.3 | 49.39 | 46.9 | 44.04 | 46.28 | 32.62 |
Book Value Per Share | 12.80 | 12.32 | 10.73 | 9.35 | 8.38 | 6.09 |
Tangible Book Value | 159 | 155.03 | 139.08 | 129.66 | 119.12 | 93.68 |
Tangible Book Value Per Share | 12.80 | 12.32 | 10.73 | 9.35 | 8.38 | 6.09 |
Land | - | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 |
Buildings | - | 14.97 | 14.97 | 14.97 | 14.97 | 14.97 |
Machinery | - | 74.6 | 72.62 | 68.35 | 63.2 | 62.18 |
Construction In Progress | - | 19.84 | 10.36 | 7.82 | 10.9 | 4.95 |
Leasehold Improvements | - | 112.25 | 104.81 | 101.13 | 98.81 | 99.04 |