Bath & Body Works, Inc. (BBWI)

Bath & Body Works Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Quarter	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period Ending	Aug 1, 2026	May 2, 2026	Jan 31, 2026	Nov 1, 2025	Aug 2, 2025	May 3, 2025	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	May 4, 2024	Feb 3, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021
Revenue	1,514	1,378	2,724	1,594	1,549	1,424	2,787	1,610	1,526	1,384	2,912	1,562	1,559	1,396	-	1,604	1,618	1,450	3,028	1,681
Revenue Growth (YoY)	-2.26%	-3.23%	-2.26%	-0.99%	1.51%	2.89%	-4.29%	3.07%	-2.12%	-0.86%	-	-2.62%	-3.65%	-3.72%	-	-4.58%	-5.05%	-1.36%	11.40%	-1.23%
Cost of Revenue	902	790	1,479	936	909	778	1,486	910	900	778	1,575	880	937	800	-	926	958	781	1,582	842
Gross Profit	612	588	1,245	658	640	646	1,301	700	626	606	1,337	682	622	596	-	678	660	669	1,446	839
Selling, General & Admin	467	437	631	497	468	437	623	482	443	419	641	461	434	415	-	476	418	389	567	430
Operating Expenses	467	437	631	497	468	437	623	482	443	419	641	461	434	415	-	476	418	389	567	430
Operating Income	145	151	614	161	172	209	678	218	183	187	696	221	188	181	-	202	242	280	879	409
Interest Expense	-63	-69	-68	-68	-68	-71	-76	-77	-77	-82	-86	-84	-86	-89	-	-86	-86	-89	-87	-91
Interest & Investment Income	5	-	24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non Operating Income (Expenses)	6	9	-17	2	6	8	16	4	10	14	15	10	16	13	-	3	2	1	-2	-2
EBT Excluding Unusual Items	93	91	553	95	110	146	618	145	116	119	625	147	118	105	-	119	158	192	790	316
Merger & Restructuring Charges	-9	-8	-15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	-	-	-	-	39	-	-8	-	-	-	-	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	3	-	8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Legal Settlements	-	88	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Unusual Items	80	-8	-	-	-15	-	-7	-	-2	-1	6	12	9	7	-	-	-	-	-	-89
Pretax Income	164	166	538	103	95	146	611	145	153	118	623	159	127	112	-	119	158	192	790	227
Income Tax Expense	46	-17	135	26	31	41	158	39	1	31	44	40	28	31	-	28	38	37	198	50
Earnings From Continuing Operations	118	183	403	77	64	105	453	106	152	87	579	119	99	81	-	91	120	155	592	177
Earnings From Discontinued Operations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2	-89
Net Income	118	183	403	77	64	105	453	106	152	87	579	119	99	81	-	91	120	155	594	88
Net Income to Common	118	183	403	77	64	105	453	106	152	87	579	119	99	81	-	91	120	155	594	88
Net Income Growth (YoY)	84.38%	74.29%	-11.04%	-27.36%	-57.89%	20.69%	-21.76%	-10.92%	53.53%	7.41%	-	30.77%	-17.50%	-47.74%	-	3.41%	-67.91%	-44.04%	-30.93%	-73.41%
Shares Outstanding (Basic)	201	201	203	205	210	214	217	218	222	225	227	227	228	229	-	228	230	240	261	263
Shares Outstanding (Diluted)	202	202	203	206	211	215	217	219	223	226	227	228	229	230	-	229	231	243	261	267
Shares Change (YoY)	-4.26%	-6.05%	-6.45%	-5.94%	-5.38%	-4.87%	-4.41%	-3.95%	-2.62%	-1.74%	-	-0.44%	-0.87%	-5.35%	-	-14.23%	-17.50%	-14.44%	-8.17%	-5.65%
EPS (Basic)	0.59	0.91	1.99	0.38	0.30	0.49	2.09	0.49	0.68	0.39	2.55	0.52	0.43	0.35	-	0.40	0.52	0.65	2.28	0.33
EPS (Diluted)	0.58	0.90	1.99	0.37	0.30	0.49	2.08	0.49	0.68	0.38	2.55	0.52	0.43	0.35	-	0.40	0.52	0.64	2.28	0.33
EPS Growth (YoY)	93.33%	83.67%	-4.73%	-23.91%	-55.88%	28.95%	-18.31%	-6.49%	58.14%	8.57%	-	30.29%	-17.31%	-45.31%	-	22.18%	-61.13%	-34.35%	-24.48%	-72.01%

Additional Metrics

Fiscal Quarter	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period Ending	Aug 1, 2026	May 2, 2026	Jan 31, 2026	Nov 1, 2025	Aug 2, 2025	May 3, 2025	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	May 4, 2024	Feb 3, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021
Free Cash Flow	23	195	814	-1	-99	151	895	-164	-101	30	878	-121	-52	-49	-	-105	-58	-22	1,016	-189
Free Cash Flow Per Share	0.11	0.96	4.01	-0.01	-0.47	0.70	4.12	-0.75	-0.45	0.13	3.87	-0.53	-0.23	-0.21	-	-0.46	-0.25	-0.09	3.90	-0.71
Dividend Per Share	0.200	0.200	0.200	0.200	0.200	0.200	0.200	0.200	0.200	0.200	0.200	0.200	0.200	0.200	-	0.200	0.200	0.200	0.150	0.150
Dividend Growth (YoY)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	-	0%	0%	0%	-	33.33%	33.33%	-	-	-50.00%
Gross Margin	40.42%	42.67%	45.70%	41.28%	41.32%	45.37%	46.68%	43.48%	41.02%	43.79%	45.91%	43.66%	39.90%	42.69%	-	42.27%	40.79%	46.14%	47.75%	49.91%
Operating Margin	9.58%	10.96%	22.54%	10.10%	11.10%	14.68%	24.33%	13.54%	11.99%	13.51%	23.90%	14.15%	12.06%	12.97%	-	12.59%	14.96%	19.31%	29.03%	24.33%
Profit Margin	7.79%	13.28%	14.79%	4.83%	4.13%	7.37%	16.25%	6.58%	9.96%	6.29%	19.88%	7.62%	6.35%	5.80%	-	5.67%	7.42%	10.69%	19.62%	5.24%
Free Cash Flow Margin	1.52%	14.15%	29.88%	-0.06%	-6.39%	10.60%	32.11%	-10.19%	-6.62%	2.17%	30.15%	-7.75%	-3.33%	-3.51%	-	-6.55%	-3.58%	-1.52%	33.55%	-11.24%
EBITDA	204	212	677	224	236	273	749	287	254	258	766	291	254	244	-	258	295	333	932	461
EBITDA Margin	13.47%	15.38%	24.85%	14.05%	15.24%	19.17%	26.88%	17.83%	16.64%	18.64%	26.30%	18.63%	16.29%	17.48%	-	16.09%	18.23%	22.97%	30.78%	27.42%
D&A For EBITDA	59	61	63	63	64	64	71	69	71	71	70	70	66	63	59	56	53	53	53	52
EBIT	145	151	614	161	172	209	678	218	183	187	696	221	188	181	-	202	242	280	879	409
EBIT Margin	9.58%	10.96%	22.54%	10.10%	11.10%	14.68%	24.33%	13.54%	11.99%	13.51%	23.90%	14.15%	12.06%	12.97%	-	12.59%	14.96%	19.31%	29.03%	24.33%
Effective Tax Rate	28.05%	-	25.09%	25.24%	32.63%	28.08%	25.86%	26.90%	0.65%	26.27%	7.06%	25.16%	22.05%	27.68%	-	23.53%	24.05%	19.27%	25.06%	22.03%

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Aug 26, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 1, 2026

Data Sources Report a data error