Brunswick Corporation (BC)

Brunswick Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	5,363	5,237	6,401	6,812	5,846
Revenue Growth (YoY)	2.40%	-18.19%	-6.03%	16.52%	34.47%
Cost of Revenue	4,031	3,835	4,569	4,826	4,146
Gross Profit	1,332	1,403	1,833	1,987	1,700
Selling, General & Admin	851.1	798.2	855.6	811.1	716.9
Research & Development	168.7	169.6	185.2	202.9	154.5
Operating Expenses	1,020	967.8	1,041	1,014	871.4
Operating Income	312.4	434.7	791.7	972.7	828.4
Interest Expense	-111.7	-126.6	-112.4	-98.1	-65.9
Interest & Investment Income	7.2	13.4	10.2	6.1	2.1
Earnings From Equity Investments	7	8.6	-11.4	4	2.3
Currency Exchange Gain (Loss)	-	-6.1	0.6	-	-
Other Non Operating Income (Expenses)	-1.6	13.7	4.9	-5.9	-9.9
EBT Excluding Unusual Items	213.3	337.7	683.6	878.8	757
Merger & Restructuring Charges	-29.9	-30	-35.2	-6.2	-16.4
Asset Writedown	-323.2	-91.7	-19.5	-18.9	-
Other Unusual Items	4.1	-12.7	-	-0.1	-4.2
Pretax Income	-135.7	203.3	628.9	853.6	736.4
Income Tax Expense	0.2	54	196.3	172.3	141
Earnings From Continuing Operations	-135.9	149.3	432.6	681.3	595.4
Earnings From Discontinued Operations	-1.4	-19.2	-12.2	-4.3	-2.1
Net Income	-137.3	130.1	420.4	677	593.3
Net Income to Common	-137.3	130.1	420.4	677	593.3
Net Income Growth	-	-69.05%	-37.90%	14.11%	59.19%
Shares Outstanding (Basic)	66	67	70	75	78
Shares Outstanding (Diluted)	66	67	71	75	78
Shares Change (YoY)	-2.23%	-4.40%	-6.25%	-4.08%	-1.63%
EPS (Basic)	-2.08	1.94	5.99	9.05	7.63
EPS (Diluted)	-2.08	1.93	5.96	9.00	7.56
EPS Growth	-	-67.68%	-33.83%	19.03%	61.78%
Free Cash Flow	396.3	264	444.3	197.8	306.9
Free Cash Flow Per Share	6.01	3.92	6.30	2.63	3.92
Dividend Per Share	1.720	1.680	1.600	1.460	1.275
Dividend Growth	2.38%	5.00%	9.59%	14.51%	28.79%
Gross Margin	24.84%	26.78%	28.63%	29.16%	29.07%
Operating Margin	5.83%	8.30%	12.37%	14.28%	14.17%
Profit Margin	-2.56%	2.48%	6.57%	9.94%	10.15%
Free Cash Flow Margin	7.39%	5.04%	6.94%	2.90%	5.25%
EBITDA	604.9	723.5	1,065	1,204	1,007
EBITDA Margin	11.28%	13.81%	16.63%	17.67%	17.22%
D&A For EBITDA	292.5	288.8	272.9	231.2	178.1
EBIT	312.4	434.7	791.7	972.7	828.4
EBIT Margin	5.83%	8.30%	12.37%	14.28%	14.17%
Effective Tax Rate	-	26.56%	31.21%	20.18%	19.15%
Advertising Expenses	-	27.3	28.5	39.9	33.2

Updated Jan 29, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q