Brunswick Corporation (BC)
NYSE: BC · Real-Time Price · USD
82.37
+1.24 (1.53%)
Nov 22, 2024, 4:00 PM EST - Market closed
Brunswick Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,444 | 6,401 | 6,812 | 5,846 | 4,348 | 4,108 | Upgrade
|
| Revenue Growth (YoY) | -17.79% | -6.03% | 16.52% | 34.47% | 5.82% | -0.30% | Upgrade
|
| Cost of Revenue | 3,937 | 4,569 | 4,826 | 4,146 | 3,105 | 2,957 | Upgrade
|
| Gross Profit | 1,508 | 1,833 | 1,987 | 1,700 | 1,243 | 1,151 | Upgrade
|
| Selling, General & Admin | 806.4 | 853.7 | 808.7 | 716.9 | 573.8 | 539.8 | Upgrade
|
| Research & Development | 172.9 | 185.2 | 202.9 | 154.5 | 125.9 | 121.6 | Upgrade
|
| Operating Expenses | 979.3 | 1,039 | 1,012 | 871.4 | 699.7 | 661.4 | Upgrade
|
| Operating Income | 528.2 | 793.6 | 975.1 | 828.4 | 543 | 489.6 | Upgrade
|
| Interest Expense | -121.5 | -112.4 | -98.1 | -65.9 | -67.3 | -76 | Upgrade
|
| Interest & Investment Income | 13.8 | 10.2 | 6.1 | 2.1 | 1.2 | 3.3 | Upgrade
|
| Earnings From Equity Investments | 8.5 | -11.4 | 4 | 2.3 | 4.5 | 7.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.6 | 0.6 | 0.9 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.7 | 4.9 | -6.8 | -9.9 | -5.7 | 2.9 | Upgrade
|
| EBT Excluding Unusual Items | 425.7 | 685.5 | 881.2 | 757 | 475.7 | 427.1 | Upgrade
|
| Merger & Restructuring Charges | -49.6 | -56.6 | -27.5 | -16.4 | -4.1 | -23.6 | Upgrade
|
| Asset Writedown | -0.9 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -0.1 | -4.2 | 1.1 | -292.8 | Upgrade
|
| Pretax Income | 375.2 | 628.9 | 853.6 | 736.4 | 472.7 | 110.7 | Upgrade
|
| Income Tax Expense | 83.7 | 196.3 | 172.3 | 141 | 98 | 80.3 | Upgrade
|
| Earnings From Continuing Operations | 291.5 | 432.6 | 681.3 | 595.4 | 374.7 | 30.4 | Upgrade
|
| Earnings From Discontinued Operations | -18 | -12.2 | -4.3 | -2.1 | -2 | -161.4 | Upgrade
|
| Net Income | 273.5 | 420.4 | 677 | 593.3 | 372.7 | -131 | Upgrade
|
| Net Income to Common | 273.5 | 420.4 | 677 | 593.3 | 372.7 | -131 | Upgrade
|
| Net Income Growth | -45.43% | -37.90% | 14.11% | 59.19% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 68 | 70 | 75 | 78 | 79 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 71 | 75 | 78 | 80 | 86 | Upgrade
|
| Shares Change (YoY) | -4.69% | -6.25% | -4.08% | -1.63% | -6.89% | -2.95% | Upgrade
|
| EPS (Basic) | 4.04 | 5.99 | 9.05 | 7.63 | 4.71 | -1.54 | Upgrade
|
| EPS (Diluted) | 4.01 | 5.96 | 9.00 | 7.56 | 4.67 | -1.54 | Upgrade
|
| EPS Growth | -42.85% | -33.83% | 19.03% | 61.78% | - | - | Upgrade
|
| Free Cash Flow | 215 | 444.3 | 197.8 | 306.9 | 615.9 | 201.6 | Upgrade
|
| Free Cash Flow Per Share | 3.16 | 6.30 | 2.63 | 3.91 | 7.73 | 2.36 | Upgrade
|
| Dividend Per Share | 1.660 | 1.600 | 1.460 | 1.275 | 0.990 | 0.870 | Upgrade
|
| Dividend Growth | 6.07% | 9.59% | 14.51% | 28.79% | 13.79% | 11.54% | Upgrade
|
| Gross Margin | 27.69% | 28.63% | 29.16% | 29.08% | 28.58% | 28.02% | Upgrade
|
| Operating Margin | 9.70% | 12.40% | 14.31% | 14.17% | 12.49% | 11.92% | Upgrade
|
| Profit Margin | 5.02% | 6.57% | 9.94% | 10.15% | 8.57% | -3.19% | Upgrade
|
| Free Cash Flow Margin | 3.95% | 6.94% | 2.90% | 5.25% | 14.17% | 4.91% | Upgrade
|
| EBITDA | 811.7 | 1,067 | 1,206 | 1,007 | 696.4 | 628.3 | Upgrade
|
| EBITDA Margin | 14.91% | 16.66% | 17.71% | 17.22% | 16.02% | 15.29% | Upgrade
|
| D&A For EBITDA | 283.5 | 272.9 | 231.2 | 178.1 | 153.4 | 138.7 | Upgrade
|
| EBIT | 528.2 | 793.6 | 975.1 | 828.4 | 543 | 489.6 | Upgrade
|
| EBIT Margin | 9.70% | 12.40% | 14.31% | 14.17% | 12.49% | 11.92% | Upgrade
|
| Effective Tax Rate | 22.31% | 31.21% | 20.18% | 19.15% | 20.73% | 72.54% | Upgrade
|
| Advertising Expenses | - | 28.5 | 39.9 | 33.2 | 29.7 | 35.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.