Brunswick Corporation (BC)
NYSE: BC · Real-Time Price · USD
82.30
-0.37 (-0.45%)
Aug 17, 2026, 4:00 PM EDT - Market closed
Brunswick Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,630 | 5,363 | 5,237 | 6,401 | 6,812 | 5,846 |
Revenue Growth | 10.46% | 2.40% | -18.19% | -6.03% | 16.52% | 34.47% |
Gross Profit Gross Profit Growth | 1,491 | 1,383 | 1,403 | 1,833 | 1,987 | 1,700 |
Operating Income Operating Income Growth | 335.9 | 313.1 | 434.7 | 791.7 | 972.7 | 828.4 |
Net Income Net Income Growth | -86 | -137.3 | 130.1 | 420.4 | 677 | 593.3 |
Earnings Per Share EPS Growth | -1.31 | -2.08 | 1.93 | 5.96 | 9.00 | 7.56 |
EPS Growth | - | - | -67.68% | -33.83% | 19.03% | 61.78% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Propulsion Propulsion Growth | 2,307 | 2,177 | 2,074 | 2,764 | 2,824 | 2,505 |
Engine P&A Engine P&A Growth | 1,282 | 1,218 | 1,161 | 1,200 | 1,310 | 1,372 |
Navico - Segment Navico - Segment Growth | 829.2 | 800.4 | 800.2 | 914.7 | 1,069 | 688.3 |
Boat Boat Growth | 1,567 | 1,525 | 1,554 | 1,989 | 2,119 | 1,703 |
Eliminations Eliminations Growth | -355.3 | -357.5 | -351.6 | -466.3 | -510.7 | -421.6 |
Revenue (Total) Revenue (Total) Growth | 5,630 | 5,363 | 5,237 | 6,401 | 6,812 | 5,846 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 288.9 | 257.6 | 269.8 | 468.6 | 600.1 | 355.3 |
Total Debt Total Debt Growth | 2,291 | 2,283 | 2,512 | 2,593 | 2,635 | 1,918 |
Net Cash (Debt) Net Cash Growth | -2,002 | -2,025 | -2,242 | -2,124 | -2,035 | -1,562 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -30.54 | -30.73 | -33.26 | -30.13 | -27.05 | -19.93 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 523 | 562.1 | 431.4 | 733.6 | 586.1 | 574 |
Capital Expenditures CapEx Growth | -181.8 | -165.8 | -167.4 | -289.3 | -388.3 | -267.1 |
Free Cash Flow Free Cash Flow Growth | 341.2 | 396.3 | 264 | 444.3 | 197.8 | 306.9 |
Free Cash Flow Growth | -33.58% | 50.11% | -40.58% | 124.62% | -35.55% | -50.17% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.49% | 25.80% | 26.78% | 28.63% | 29.16% | 29.07% |
Operating Margin | 5.97% | 5.84% | 8.30% | 12.37% | 14.28% | 14.17% |
Pretax Margin | -1.88% | -2.53% | 3.88% | 9.82% | 12.53% | 12.60% |
Profit Margin | -1.53% | -2.56% | 2.48% | 6.57% | 9.94% | 10.15% |
FCF Margin | 6.06% | 7.39% | 5.04% | 6.94% | 2.90% | 5.25% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.760 | 1.720 | 1.680 | 1.600 | 1.460 | 1.275 |
Dividend Per Share Growth | 2.34% | 2.38% | 5.00% | 9.59% | 14.51% | 28.79% |
Dividend Yield | 2.14% | 2.34% | 2.70% | 1.75% | 2.19% | 1.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 32.80 | 15.84 | 7.72 | 13.09 |
Forward PE | 17.09 | 18.55 | 13.90 | 11.25 | 6.76 | 11.35 |
P/FCF Ratio | 15.63 | 12.18 | 16.17 | 14.99 | 26.42 | 25.30 |
PS Ratio | 0.95 | 0.90 | 0.82 | 1.04 | 0.77 | 1.33 |