Brunswick Corporation (BC)
NYSE: BC · Real-Time Price · USD
82.30
-0.37 (-0.45%)
Aug 17, 2026, 4:00 PM EDT - Market closed

Brunswick Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,6305,3635,2376,4016,8125,846
Revenue Growth
10.46%2.40%-18.19%-6.03%16.52%34.47%
Gross Profit
1,4911,3831,4031,8331,9871,700
Operating Income
335.9313.1434.7791.7972.7828.4
Net Income
-86-137.3130.1420.4677593.3
Earnings Per Share
-1.31-2.081.935.969.007.56
EPS Growth
---67.68%-33.83%19.03%61.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Propulsion
2,3072,1772,0742,7642,8242,505
Engine P&A
1,2821,2181,1611,2001,3101,372
Navico - Segment
829.2800.4800.2914.71,069688.3
Boat
1,5671,5251,5541,9892,1191,703
Eliminations
-355.3-357.5-351.6-466.3-510.7-421.6
Revenue (Total)
5,6305,3635,2376,4016,8125,846

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
288.9257.6269.8468.6600.1355.3
Total Debt
2,2912,2832,5122,5932,6351,918
Net Cash (Debt)
-2,002-2,025-2,242-2,124-2,035-1,562
Net Cash Growth
------
Net Cash Per Share
-30.54-30.73-33.26-30.13-27.05-19.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
523562.1431.4733.6586.1574
Capital Expenditures
-181.8-165.8-167.4-289.3-388.3-267.1
Free Cash Flow
341.2396.3264444.3197.8306.9
Free Cash Flow Growth
-33.58%50.11%-40.58%124.62%-35.55%-50.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.49%25.80%26.78%28.63%29.16%29.07%
Operating Margin
5.97%5.84%8.30%12.37%14.28%14.17%
Pretax Margin
-1.88%-2.53%3.88%9.82%12.53%12.60%
Profit Margin
-1.53%-2.56%2.48%6.57%9.94%10.15%
FCF Margin
6.06%7.39%5.04%6.94%2.90%5.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7601.7201.6801.6001.4601.275
Dividend Per Share Growth
2.34%2.38%5.00%9.59%14.51%28.79%
Dividend Yield
2.14%2.34%2.70%1.75%2.19%1.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--32.8015.847.7213.09
Forward PE
17.0918.5513.9011.256.7611.35
P/FCF Ratio
15.6312.1816.1714.9926.4225.30
PS Ratio
0.950.900.821.040.771.33