Brunswick Corporation (BC)
NYSE: BC · Real-Time Price · USD
82.94
+2.29 (2.84%)
Jul 28, 2026, 12:01 PM EDT - Market open

Brunswick Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,5195,3635,2376,4016,8125,846
Revenue Growth
8.35%2.40%-18.19%-6.03%16.52%34.47%
Gross Profit
1,3721,3321,3511,7871,9471,666
Operating Income
-46.7-40.7311.6734.9947.8812.9
Net Income
-136.5-137.3130.1420.4677593.3
Earnings Per Share
-2.08-2.081.935.969.007.59
EPS Growth
---67.62%-33.78%18.58%61.49%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Propulsion
2,2622,1772,0742,7642,8242,505
Engine P&A
1,2521,2181,1611,2001,3101,372
Navico - Segment
815.7800.4800.2914.71,069688.3
Boat
1,5481,5251,5541,9892,1191,703
Eliminations
-357.9-357.5-351.6-466.3-510.7-421.6
Revenue (Total)
5,5195,3635,2376,4016,8125,846

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
278.6257.6269.8468.6600.1355.3
Total Debt
2,4422,2542,4862,5642,6071,892
Net Cash (Debt)
-2,163-1,996-2,216-2,096-2,007-1,537
Net Cash Growth
------
Net Cash Per Share
-32.89-30.29-32.88-29.73-26.68-19.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
525.4562.1431.4733.6586.1574
Capital Expenditures
-185.3-165.8-167.4-289.3-388.3-267.1
Free Cash Flow
340.1396.3264444.3197.8306.9
Free Cash Flow Growth
-16.29%50.11%-40.58%124.62%-35.55%-50.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.86%24.84%25.79%27.92%28.58%28.50%
Operating Margin
-0.85%-0.76%5.95%11.48%13.91%13.90%
Pretax Margin
-2.48%-2.53%3.88%9.82%12.53%12.60%
Profit Margin
-2.45%-2.53%2.85%6.76%10.00%10.18%
FCF Margin
6.16%7.39%5.04%6.94%2.90%5.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7601.7201.6801.6001.4601.275
Dividend Per Share Growth
2.34%2.38%5.00%9.59%14.51%28.79%
Dividend Yield
2.12%2.30%2.58%1.65%2.01%1.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--33.5116.238.0113.27
Forward PE
18.5918.5513.9011.256.7611.35
P/FCF Ratio
15.9312.1616.1714.8626.0125.25
PS Ratio
0.980.900.811.030.761.33