Brunswick Corporation (BC)
NYSE: BC · Real-Time Price · USD
82.56
+0.94 (1.15%)
Jun 12, 2026, 4:00 PM EDT - Market closed
Brunswick Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,519 | 5,363 | 5,237 | 6,401 | 6,812 | 5,846 | |
Revenue Growth (YoY) | 8.35% | 2.40% | -18.19% | -6.03% | 16.52% | 34.47% |
Cost of Revenue | 4,147 | 4,031 | 3,886 | 4,614 | 4,865 | 4,180 |
Gross Profit | 1,372 | 1,332 | 1,351 | 1,787 | 1,947 | 1,666 |
Selling, General & Admin | 885.3 | 851.1 | 747.9 | 812.2 | 771.4 | 697.8 |
Research & Development | 176.5 | 168.7 | 169.6 | 185.2 | 202.9 | 154.5 |
Other Operating Expenses | 356.8 | 353.1 | 121.7 | 54.7 | 25.1 | 0.8 |
Total Operating Expenses | 1,419 | 1,373 | 1,039 | 1,052 | 999.4 | 853.1 |
Operating Income | -46.7 | -40.7 | 311.6 | 734.9 | 947.8 | 812.9 |
Interest Income | 6.7 | 7.2 | 13.4 | 10.2 | 6.1 | 2.1 |
Interest Expense | -106.6 | -111.7 | -126.6 | -112.4 | -98.1 | -65.9 |
Other Non-Operating Income (Expense) | 9.7 | 9.5 | 4.9 | -3.8 | -2.2 | -12.7 |
Total Non-Operating Income (Expense) | -90.2 | -95 | -108.3 | -106 | -94.2 | -76.5 |
Pretax Income | -136.9 | -135.7 | 203.3 | 628.9 | 853.6 | 736.4 |
Provision for Income Taxes | -1.8 | 0.2 | 54 | 196.3 | 172.3 | 141 |
Net Income | -156.1 | -135.9 | 149.3 | 432.6 | 681.3 | 595.4 |
Earnings From Discontinued Operations | -1.4 | -1.4 | -19.2 | -12.2 | -4.3 | -2.1 |
Net Income to Common | -136.5 | -137.3 | 130.1 | 420.4 | 677 | 593.3 |
Net Income Growth | - | - | -69.05% | -37.90% | 14.11% | 59.19% |
Shares Outstanding (Basic) | 66 | 66 | 67 | 70 | 75 | 78 |
Shares Outstanding (Diluted) | 66 | 66 | 67 | 71 | 75 | 78 |
Shares Change (YoY) | -1.46% | -2.23% | -4.40% | -6.25% | -4.08% | -1.63% |
EPS (Basic) | -2.07 | -2.08 | 1.94 | 5.99 | 9.05 | 7.65 |
EPS (Diluted) | -2.08 | -2.08 | 1.93 | 5.96 | 9.00 | 7.59 |
EPS Growth | - | - | -67.62% | -33.78% | 18.58% | 61.49% |
Free Cash Flow | 340.1 | 396.3 | 264 | 444.3 | 197.8 | 306.9 |
Free Cash Flow Growth | -14.18% | 50.11% | -40.58% | 124.62% | -35.55% | -50.17% |
Free Cash Flow Per Share | 5.17 | 6.01 | 3.92 | 6.30 | 2.63 | 3.91 |
Dividends Per Share | 1.730 | 1.720 | 1.680 | 1.600 | 1.460 | 1.275 |
Dividend Growth | 0.58% | 2.38% | 5.00% | 9.59% | 14.51% | 28.79% |
Gross Margin | 24.86% | 24.84% | 25.79% | 27.92% | 28.58% | 28.50% |
Operating Margin | -0.85% | -0.76% | 5.95% | 11.48% | 13.91% | 13.90% |
Profit Margin | -2.83% | -2.53% | 2.85% | 6.76% | 10.00% | 10.18% |
FCF Margin | 6.16% | 7.39% | 5.04% | 6.94% | 2.90% | 5.25% |
EBITDA | 250.6 | 251.8 | 600.4 | 1,008 | 1,179 | 991 |
EBITDA Margin | 4.54% | 4.70% | 11.46% | 15.74% | 17.31% | 16.95% |
EBIT | -46.7 | -40.7 | 311.6 | 734.9 | 947.8 | 812.9 |
EBIT Margin | -0.85% | -0.76% | 5.95% | 11.48% | 13.91% | 13.90% |
Effective Tax Rate | 1.31% | -0.15% | 26.56% | 31.21% | 20.19% | 19.15% |