Brunswick Corporation (BC)
NYSE: BC · Real-Time Price · USD
74.36
+5.51 (8.00%)
At close: Oct 29, 2026, 4:00 PM EDT
74.18
-0.18 (-0.24%)
Pre-market: Oct 30, 2026, 7:55 AM EDT

Brunswick Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,7245,3635,2376,4016,8125,846
Revenue Growth
10.41%2.40%-18.19%-6.03%16.52%34.47%
Gross Profit
1,5521,3831,4031,8331,9871,700
Operating Income
369.4313.1434.7791.7972.7828.4
Net Income
211.1-137.3130.1420.4677593.3
Earnings Per Share
3.22-2.081.935.969.007.56
EPS Growth
---67.68%-33.83%19.03%61.78%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Propulsion
2,3422,1772,0742,7642,8242,505
Engine P&A
1,2991,2181,1611,2001,3101,372
Navico - Segment
840800.4800.2914.71,069688.3
Boat
1,6011,5251,5541,9892,1191,703
Eliminations
-358.9-357.5-351.6-466.3-510.7-421.6
Revenue (Total)
5,7245,3635,2376,4016,8125,846

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
268.6257.6269.8468.6600.1355.3
Total Debt
2,0022,2832,5122,5932,6351,918
Net Cash (Debt)
-1,733-2,025-2,242-2,124-2,035-1,562
Net Cash Growth
------
Net Cash Per Share
-26.42-30.73-33.26-30.13-27.05-19.93

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
569.3562.1431.4733.6586.1574
Capital Expenditures
-198.2-165.8-167.4-289.3-388.3-267.1
Free Cash Flow
371.1396.3264444.3197.8306.9
Free Cash Flow Growth
-36.97%50.11%-40.58%124.62%-35.55%-50.17%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.12%25.80%26.78%28.63%29.16%29.07%
Operating Margin
6.45%5.84%8.30%12.37%14.28%14.17%
Pretax Margin
4.25%-2.53%3.88%9.82%12.53%12.60%
Profit Margin
3.69%-2.56%2.48%6.57%9.94%10.15%
FCF Margin
6.48%7.39%5.04%6.94%2.90%5.25%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7601.7201.6801.6001.4601.275
Dividend Per Share Growth
2.33%2.38%5.00%9.59%14.51%28.79%
Dividend Yield
2.37%2.31%2.60%1.64%1.99%1.26%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.09-32.8015.847.7213.09
Forward PE
14.5318.5513.9011.256.7611.34
P/FCF Ratio
12.9812.1816.1714.9926.4225.30
PS Ratio
0.840.900.821.040.771.33