Brunswick Corporation (BC)
NYSE: BC · Real-Time Price · USD
82.94
+2.29 (2.84%)
Jul 28, 2026, 12:01 PM EDT - Market open
Brunswick Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,519 | 5,363 | 5,237 | 6,401 | 6,812 | 5,846 |
Revenue Growth | 8.35% | 2.40% | -18.19% | -6.03% | 16.52% | 34.47% |
Gross Profit Gross Profit Growth | 1,372 | 1,332 | 1,351 | 1,787 | 1,947 | 1,666 |
Operating Income Operating Income Growth | -46.7 | -40.7 | 311.6 | 734.9 | 947.8 | 812.9 |
Net Income Net Income Growth | -136.5 | -137.3 | 130.1 | 420.4 | 677 | 593.3 |
Earnings Per Share EPS Growth | -2.08 | -2.08 | 1.93 | 5.96 | 9.00 | 7.59 |
EPS Growth | - | - | -67.62% | -33.78% | 18.58% | 61.49% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Propulsion Propulsion Growth | 2,262 | 2,177 | 2,074 | 2,764 | 2,824 | 2,505 |
Engine P&A Engine P&A Growth | 1,252 | 1,218 | 1,161 | 1,200 | 1,310 | 1,372 |
Navico - Segment Navico - Segment Growth | 815.7 | 800.4 | 800.2 | 914.7 | 1,069 | 688.3 |
Boat Boat Growth | 1,548 | 1,525 | 1,554 | 1,989 | 2,119 | 1,703 |
Eliminations Eliminations Growth | -357.9 | -357.5 | -351.6 | -466.3 | -510.7 | -421.6 |
Revenue (Total) Revenue (Total) Growth | 5,519 | 5,363 | 5,237 | 6,401 | 6,812 | 5,846 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 278.6 | 257.6 | 269.8 | 468.6 | 600.1 | 355.3 |
Total Debt Total Debt Growth | 2,442 | 2,254 | 2,486 | 2,564 | 2,607 | 1,892 |
Net Cash (Debt) Net Cash Growth | -2,163 | -1,996 | -2,216 | -2,096 | -2,007 | -1,537 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -32.89 | -30.29 | -32.88 | -29.73 | -26.68 | -19.60 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 525.4 | 562.1 | 431.4 | 733.6 | 586.1 | 574 |
Capital Expenditures CapEx Growth | -185.3 | -165.8 | -167.4 | -289.3 | -388.3 | -267.1 |
Free Cash Flow Free Cash Flow Growth | 340.1 | 396.3 | 264 | 444.3 | 197.8 | 306.9 |
Free Cash Flow Growth | -16.29% | 50.11% | -40.58% | 124.62% | -35.55% | -50.17% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 24.86% | 24.84% | 25.79% | 27.92% | 28.58% | 28.50% |
Operating Margin | -0.85% | -0.76% | 5.95% | 11.48% | 13.91% | 13.90% |
Pretax Margin | -2.48% | -2.53% | 3.88% | 9.82% | 12.53% | 12.60% |
Profit Margin | -2.45% | -2.53% | 2.85% | 6.76% | 10.00% | 10.18% |
FCF Margin | 6.16% | 7.39% | 5.04% | 6.94% | 2.90% | 5.25% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.760 | 1.720 | 1.680 | 1.600 | 1.460 | 1.275 |
Dividend Per Share Growth | 2.34% | 2.38% | 5.00% | 9.59% | 14.51% | 28.79% |
Dividend Yield | 2.12% | 2.30% | 2.58% | 1.65% | 2.01% | 1.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 33.51 | 16.23 | 8.01 | 13.27 |
Forward PE | 18.59 | 18.55 | 13.90 | 11.25 | 6.76 | 11.35 |
P/FCF Ratio | 15.93 | 12.16 | 16.17 | 14.86 | 26.01 | 25.25 |
PS Ratio | 0.98 | 0.90 | 0.81 | 1.03 | 0.76 | 1.33 |